FYE 12/31/07
 

Part I  |  Part II  |  Part II-B  |  Part III  |  Part IV   >>>
PART II.    
     Item 5. Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
     Item 6. Selected Financial Data
     Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
     Item 7A. Quantitative and Qualitative Disclosures about Market Risk


ITEM NO. 5.    

 

MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS
 
Market Value

There is no public trading market for the Common Stock of Security Capital Corporation. The articles and bylaws of Security Capital Corporation give Security Capital Corporation a right of first refusal to acquire shares when a shareholder wishes to sell stock.

Dividends

Security Capital Corporation paid an annual cash dividend of $1.00 per share in 2007 and $.95 per share (split adjusted) in 2006. The primary source of funds for dividends paid by Security Capital Corporation to its shareholders is the dividend income received from First Security Bank. There are certain restrictions on the payment of such dividends imposed by federal and state banking laws, regulations and authorities. Under Mississippi law, the payment of dividends by First Security Bank must be approved by the Mississippi Department of Banking and Consumer Finance. The FDIC also has the authority to regulate the payment of dividends and to prohibit a regulated depository institution from engaging in what, in such agency’s opinion, constitutes an unsafe or unsound practice for conducting business. Depending upon the financial condition of the depository institution, payment of dividends could be deemed to constitute such an unsafe or unsound practice. In addition, a depository institution may not pay a dividend or otherwise make a capital distribution if the payment thereof would cause such institution to fail to satisfy its capital requirements.

At December 31, 2007, there were 816 stockholders of record of the Company's common stock.



ITEM 6.

SELECTED FINANCIAL DATA

Five Year Financial Summary

The following table sets forth certain financial information for Security Capital Corporation on a consolidated historical basis. Such information should be read in conjunction with, and is qualified in its entirety by, the consolidated financial statements and notes appearing elsewhere in this report.
 


Security Capital Corporation
Table 1 - Five Year Financial Summary
(in thousands except per share data and Other Financial Data)
 
  December 31,
  2007 2006 2005 2004 2003
Income Statement Data:
   Interest Income 34,133 30,586 24,458 19,092 17,009
   Interest Expense 13,699 11,523 6,907 4,139 3,955
   Net Interest Income 20,434 19,063 17,551 14,953 13,054
   Provision for Loan Losses 1,155 965 1,440 637 546
   Net Interest Income After Provision 19,279 18,098 16,111 14,316 12,508
   Non-interest Income 6,849 6,926 6,151 5,657 5,666
   Non-interest Expenses 15,538 14,435 12,948 11,410 10,618
   Income Before Income Taxes 10,590 10,589 9,314 8,563 7,556
   Income Tax Expense 3,155 3,349 2,707 2,431 2,039
   NET INCOME 7,435 7,240 6,707 6,132 5,517
   
Per Share Data:
   Net Income* 2.58 2.64 2.41 2.24 2.02
   Cash Dividends* 1.00 1.00 0.95 0.91 0.82
   Book Value* 19.76 18.95 17.21 16.01 14.94
  
Other Ratios:
   Return on Average Assets 1.54 1.58 1.57 1.65 1.66
   Return on Equity 13.44 14.36 14.16 14.22 13.73
   Loans to Deposits 88.28 89.08 83.98 70.29 70.87
   Loans to Total Assets 72.02 71.27 68.36 60.06 60.08
   Equity Capital to Total Assets 11.95 11.34 10.83 11.24 12.01
   Average Equity to Average Assets 11.43 10.99 11.12 11.61 12.12
   Dividend Payout Ratio 38.76 37.90 39.52 40.53 40.60
  
Other Financial Data:
   Cash Dividends Declared 2,811,809 2,743,770 2,611,400 2,484,937 2,243,187
   Weighted Average
   Outstanding Common Shares
2,881,934 2,743,233 2,611,126 2,484,306 2,479,440


* The per share information is based upon the retroactive effect of the stock dividends for the period.

The per share data being reflected was derived using the weighted average number of outstanding shares at December 31, 2007, as the denominator. (The weighted average number of outstanding shares at December 31, 2007 was 2,881,934.) For example, the cash dividends per share was determined by dividing the amount of dividends by 2,881,934.
 

    
Balance Sheet Data:
   Total Assets 476,530 458,329 435,876 390,274 340,253
   Earning Assets 425,879 398,824 381,794 349,276 304,056
   Investment Securities AFS 66,156 61,028 78,949 96,669 76,320
   Investment Securites HTM 7,235 7,850 2,047 2,050 2,053
   Other Securities 2,028 2,250 1,456 1,259 991
   Loans - Net 338,460 322,324 294,046 230,805 200,759
   Allowance for Loan Losses 4,729 4,334 3,899 3,598 3,665
   Total Deposits 388,733 366,699 354,766 333,458 288,442
   Savings Deposits 26,897 30,553 30,349 28,416 25,869
   Time Deposits 175,805 156,692 129,057 116,064 110,914
   Long Term Borrowings 22,082 11,937 12,991 8,634 4,738
   Shareholders' Equity 56,939 51,984 47,187 43,870 40,848
   
Average Balances:
   Total Assets 472,756 458,715 419,569 371,424 331,612
   Earning Assets 420,609 396,474 372,321 333,561 296,651
   Securities 72,399 75,986 93,077 97,514 87,954
   Total Loans 340,689 314,960 271,323 221,309 197,814
   Allowance for Loan Losses 4,612 4,281 3,727 3,850 3,667
   Savings Deposits 29,932 31,605 29,420 26,663 23,006
   Time Deposits 168,032 144,549 117,127 114,125 114,998
   Long Term Borrowings 16,291 12,450 11,766 7,695 3,197
   Shareholder's Equity 52,990 50,413 46,665 43,110 40,183
  
Other Data:
   Number of Employees 190 190 182 162 157

 


ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Application of Critical Accounting Policies

Release 33-8098 requires the Company to disclose any accounting estimates based on highly uncertain data and any material impact from adopting an accounting statement or policy.

The primary area in which there is uncertainty is the potential losses in the loan portfolio. In this area, an estimate is derived from an analysis of the loan portfolio and the Allowance for Loan Losses of the loans and the loan types that pose a risk of being a future loss. To prepare for the potential loss, an increase will be made to the loan loss reserve, if needed, for the inclusion of the balances or a percentage of the balances of the identified risks in the loan portfolio. With the need to increase the Allowance for Loan Losses, an increase will occur in bad debt expense or the Provision for Loan Losses expense which ultimately lowers the net income which is reflected on the Income Statement. In addition, the building up of the Allowance for Loan Losses results in a decrease in the total assets reflected on the balance sheet by the decrease in the net loan portfolio. The amount expensed - which is a non-cash transaction - for the accounting period will be an adjustment on the Statement of Cash Flows. In 2007, the allocation to Allowance for Loan Losses increased expenses and lowered net income and net assets by $1,155 thousand. For future periods, the affect on the income statement and the balance sheet will be dependent on the amount of loan charge offs and the strength of the loan portfolio for the accounting period. If the charge offs decrease and the analysis of the loan portfolio and the Allowance for Loan Losses determines no additional provisions are required, the decrease of the accrual estimate will boost income and net assets. See "Allowance and Provision for Loan Losses" for more details.
 

Management's Discussion and Analysis of Financial Condition and Results of Operations
For the Years Ended December 31, 2007, 2006, and 2005

Management's Discussion and Analysis of Financial Condition and Results of Operations analyzes the major elements of Security Capital Corporation's balance sheets and statements of income. This section should be read in conjunction with Security Capital Corporation's Consolidated Financial Statements and accompanying Notes and other detailed information appearing elsewhere in this report.

This discussion includes various forward-looking statements with respect to credit quality (including delinquency trends and the allowance for loan losses), corporate objectives and other financial and business matters. When used in this discussion the words "anticipate," "project," "expect," "believe," and similar expressions are intended to identify forward-looking statements. Security Capital Corporation cautions that these forward-looking
statements are subject to numerous assumptions, risks and uncertainties, all of which may change over time. Actual results could differ materially from forward-looking statements.

In addition to factors disclosed by Security Capital Corporation elsewhere in this report, the following factors, among others, could cause actual results to differ materially from such forward-looking statements: exposure to local economic conditions, interest rate risk, credit quality, risks inherent in consumer and commercial lending, competition, and the extent and timing of legislative and regulatory actions and reforms
.
 

Results of Operations

Overview

Security Capital Corporation earned $7,435,372 or $2.58 per share for 2007, $7,239,882 or $2.51 per share for 2006, and $6,606,141 or $2.29 per share for 2005 representing an increase of $829,231 or $.29 per share for the period from year 2005 through year 2007. These changes are due to the general growth of the banking operation and the effective management of the assets and liabilities.
 

Net Interest Income

Net interest income is the most significant component of Security Capital Corporation’s earnings. Net interest income is the difference between interest and fees realized on earning assets, primarily loans and securities, and interest paid on deposits and other borrowed funds. The net interest income is determined by several factors, including the volume of earning assets and liabilities, the mix of earning assets and liabilities and interest rates. Although there are a certain number of these factors which can be controlled by management policies and actions, there are certain other factors, such as the general level of credit demand, the Federal Reserve Board monetary policy, and changes in tax law that are beyond the control of management.

The increase in net interest income in 2007 as compared to 2006 is due to the increase in loans and loan interest rates.

The following table sets forth the major components of interest earning assets and interest-bearing liabilities for three consecutive years ending December 31, 2007. In the table below, the loan interest includes loan fees and the interest on securities considers discount accretion and premium amortization.

 


Security Capital Corporation
Table 2 - Average Balances; Interest Earned and Interest Yields
(in thousands)
 
  Years ended December 31,
2007   2006   2005
Average
Balance
Interest Avg
Yields
Average
Balance

Interest
Avg
Yields
Average
Balance

Interest
Avg
Yields
ASSETS:
  Interest Earning Assets:                      
    Securities 72,654 3,487 4.80 78,986 3,386 4.29 92,679 3,687 3.98
    BV to MV -255     -677     398    
       Total Securities 72,399 3,487 4.82 78,309 3,386 4.32 93,077 3,687 3.96
 
  Loans (2)
                 
    Commercial/Agricultural 266,654 22,496 8.47 240,725 19,759 8.21 197,627 13,888 7.03
    Consumer/Installment 69,374 6,218 8.96 69,092 5,826 8.43 68,682 5,275 7.68
    Mortgage 338 34 10.06 529 44 8.32 859 70 8.15
    Other Personal Loans 5,323 394 7.40 5,122 278 5.43 4,155 278 6.69
       Total Loans 340,689 29,142 8.55 315,468 25,907 8.21 271,323 19,511 7.19
 
  Other Investments
                 
    CDs with Other Banks 198 8 4.04 374 15 4.01 564 19 3.37
    Federal Funds Sold 2,908 139 4.79 1,836 88 4.79 3,567 106 2.97
    FHLB Account/Bank Accounts 4,420 205 4.64 1,942 84 4.33 3,325 76 2.29
       Total Other 7,521 352 4.68 4,152 187 4.50 7,456 201 2.70
    
       Total Earning Assets
420,609 32,981 7.84 397,929 29,480 7.41 371,856 23,399 6.29
 
  Noninterest Earning Assets:
                 
    Allowance for Loan Losses -4,612     -4,281     -3,727    
    Fixed Assets 20,834     18,848     16,570    
    Other Assets 18,912     23,404     19,250    
    Cash and Due Froms 17,013     14,922     15,620    
       Total Noninterest Earning Assets 52,147     52,893     47,713    
 
       TOTAL ASSETS
472,756     450,822     419,569    
 

LIABILITIES & SHAREHOLDER EQUITY
Interest Bearing Liabilities

Deposits:
                     
  Interest Bearing DDA 135,369 3,732 2.76 132,447 3,511 2.65 145,036 2,461 1.70
  Savings Deposits 29,932 456 1.52 31,363 470 1.50 29,420 348 1.18
  Time Deposits 168,032 8,171 4.86 144,549 6,169 4.27 117,127 3,355 2.86
     Total Interest Bearing Deposits 333,333 12,359 3.71 308,359 10,150 3.29 291,583 6,164 2.11
Borrowed Funds                  
  Short Term Borrowings 3,252 181 5.57 3,899 216 5.54 6,272 230 3.67
  FHLB Advances Short/Long Term 20,458 1,159 5.67 23,334 1,133 4.86 11,766 506 4.30
     Total Borrowed Funds 23,710 1,340 5.65 27,233 1,349 4.95 18,038 736 4.08

Total Interest Bearing Liabilities
357,043 13,699 3.84 335,592 11,499 3.43 309,621 6,900 2.23
 
Non Interest Bearing Liabilities
                 
   Non Interest Bearing Deposits 57,067     58,877     58,199    
   Other Liabilities 5,656     5,939     5,084    
   Shareholders' Equity 52,990     50,414     46,665    
 
TOTAL LIABILITIES AND
      SHAREHOLDER EQUITY
472,756     450,822     419,569    
  
Net Interest Income &
    Interest Rate Spread
  19,282 4.00   17,981 3.98   16,499 4.06
Net Interest Margin     4.58     4.52     4.44

 


The following table sets forth net interest earning assets and liabilities for 2007, 2006 and 2005.


Table 3 - Net Interest Earning Assets
(in thousands)
 
  2007 2006 2005
Average Interest Earning Assets 420,609 397,929 371,856
Average Interest Bearing Liabilities 357,043 335,592 309,621
Net 63,566 62,337 62,235



 

Table 3A - Volume/Rate Analysis depicts the dollar effect of volume and rate changes from 2005 to 2007. Variances which were not specifically attributable to volume or rate were allocated proportionately between rate and volume using the absolute values of each for a basis for the allocation. Non-accruing loans were included in the average loan balances used in determining the yields.


Table 3A - Volume/Rate Analysis
(in thousands)
 
  2007 Change from 2006   2006 Change from 2005
  Volume Rate Total Volume Rate Total
INTEREST INCOME:            
Loans 2,202 1,073 3,275 3,624  2,767 6,391
Investment Securities -285 392 107 -638 335  -303
Other 158 7 165 -149 134 -15
     Total Interest Income 2,075 1,472 3,547 2,837 3,236 6,073
             
INTEREST EXPENSE:            
Interest Bearing Demand Deposit Accounts 81 146 227 -334 1,378 1,044
Savings Deposits -22 6 -16 29 94 123
Time Deposits 1,141 832 1,973 1,171 1,651 2,822
Borrowed Funds -199 191 -8 455 157 612
Total Interest Expense 1,001 1,175 2,176 1,321 3,280 4,601
NET INTEREST INCOME 1,074 297 1,371 1,516 -44 1,472


Non-Interest Income and Non-Interest Expense

Non-interest expense increased by 11.48% from 2005 to 2006 and increased by 7.64% from 2006 to 2007, primarily because of increases in salaries and employee benefits. Increases in non-interest expense is supported by the decision to provide a new state of the art facility for the Robinsonville Branch. The increase also signifies the move by Security Capital Corporation into an additional location in Desoto County that required expenditures for banking facilities as well as training employees to perform the operational procedures. Security Capital Corporation, in providing state of the art buildings in its Desoto County locations, has addressed the needs of its staff and of the increase in business as well as presented an attractive banking establishment for its customers. With the establishment of a new facility, other costs are involved such as the purchase of new equipment and the increase in the maintenance costs of the equipment. In addition to the increase in employees, salaries and employee benefits normally increase in a range from 3% to 7% dependent on the profits and the attainment of performance goals.

For 2005, non-interest income increased by $494,000 from 2004 to 2005, primarily in the area of service charges. Reflected in the 2006 non-interest income is the gain from the sale of property. In 2006, a gain of $406,000 was due to the sale of a building that previously housed the trust services and a vacant lot that was identified as other real estate. The other components of non-interest income in 2006 reflect a steady increase attributable to the growth of the business. For 2007, non-interest income included the recognition of an other-than-temporary loss of $448,000 in the available-for sale securities.

The following table provides details on non-interest income and expense for the Years ended December 31, 2005 through 2007.
 


Table 4 - Non-Interest Income and Expense
(in thousands)
 
  2007 2006 2005
Non-Interest Income:      
     Trust Department Income 1,068 1,038 978
     Service Charges: Deposits 5,152 4,592 4,333
     Other Operating Income 629 1,296 840
          Total Non-Interest Income 6,849 6,926 6,151
       
Non-Interest Expense:      
     Salaries & Employee Benefits 10,141 9,276 8,588
     Occupancy Expense 2,302 1,888 1,553
     Other Operating Expense 3,095 3,271 2,807
          Total Non-Interest Expense 15,538 14,435 12,948


Income Taxes

Security Capital Corporation records a provision for income taxes currently payable, along with a provision for those taxes in the future. Such deferred taxes arise from differences in timing of certain items for financial statement reporting rather than income tax reporting. Security Capital Corporation benefits in its computation of income taxes due to having tax-exempt securities and loans.
 

Financial Condition

Loans

The loan portfolio constitutes the major earning asset of Security Capital Corporation and in the opinion of management offers the best alternative for maximizing interest spread above the cost of funds. The continuing loan growth is primarily due to Security Capital Corporation’s move to a market area that is experiencing rapid growth in the building of residential and commercial structures. Real Estate Loans and Commercial Loans comprise the largest segment of the loan portfolio. Commercial loans which bear a higher degree of risk comprise 5.89% of the loan portfolio at December 31, 2007. Agricultural loans, another type of loan that carries a higher degree of risk, are only 1.89% of the loan portfolio at December 31, 2007.
 

Authorization of Loans

The Board of Directors of the Corporation has approved guidelines and policies specific for each type loan. These guidelines are followed under the direction of the President and the Senior Loan Officer. All loans made above $25,000 will be presented by the officer originating the loan to a committee of loan officers for a review of the maker(s), the repayment ability, source of repayment, type and sufficiency of collateral and length of repayment. The loans reviewed will be compiled into a report certifying that the loans have been made in accordance with the Board approved policies and principles. This periodic report is submitted to the Directors Loan Committee for review and then ratified at the next scheduled meeting. Each loan officer has an individual lending limit (not to exceed the legal limit of $250,000) which is awarded based on his or her lending experience and length of service. Any loan in excess of the loan officer’s limit must be approved prior to consummation by the Senior Loan Officer or the President or the Board of Directors or by a combined lending authority with another loan officer. All loans or lines of credit over $250,000 must be pre-approved by the Directors Loan Committee.
 

Collateral and Documentation Requirements

All loans must have an ample margin of safety between the loan advance and the current fair value of the collateral. The benchmark, under normal circumstances, is loan advances for all types of loans and should not exceed 80% of the current fair value of the collateral. However, decisions of judgment are needed in special circumstances and this percentage may be reduced by the abnormality/unusual nature of the collateral. Documentation of the collateral is properly collected before the loan transaction is completed and will meet the requirements (to name a few) of the Mississippi Uniform Commercial Code, the Loan Policy, and all pertinent regulations. In an effort to secure and to protect the liens of the First Security Bank, a staff provides loan management with periodic reports highlighting loan accounts requiring additional documentation. In addition, the compliance and loan review officer along with the internal audit staff monitor the procedures on an ongoing basis with reports for management of any deficiencies.
 

Characteristics, Criteria and Risks of Types

The composition of the loan portfolio consists chiefly of real estate, agricultural, consumer and commercial loans. Real estate loans, in addition to the general collateral and documentation requirements, require the performance of an appraisal or evaluation before the credit decision is made. An appraisal is required for all new real estate loans where the loan amount is $250,000 or greater. All appraisals must be prepared by a certified appraiser. However, on 1-4 family residential real estate loans less than $1,000,000, the appraisal may be prepared by a licensed appraiser. For small loans (less than $250,000), the appraisals may be performed by a certified or licensed in-house appraiser. Real estate loans are normally considered a low risk due to the required strength in collateral. Agricultural loans mandate an extensive review of the customer’s farming tract record, financial statements, cash flow statements, projected income and collateral. The depth of these reviews should determine the honesty, integrity, the debt status, the repayment ability and the collateral strength of the farmer. To combat this high risk area, the bank’s policy is for production loans to be completely secured with tangible assets and not to exceed 60% of the projected cash repayment ability. Consumer loans is another area of high risk due to the type and location of the collateral and the volatility of the economy which may affect the payback ability of the customer. The consumer loans normally require the pledging of collateral. However, up to $10,000 may be extended without the pledging of the collateral but must be based on the creditworthiness of the loan applicant. Credit card loans (a very high risk area) - in the consumer group - require a financial statement submitted in order for a credit limit of $5,000 and over to be granted. Commercial loans require a review of the purpose and the assessment of the future benefit of the operation, the financial statements, and the collateral on the onset to determine the strength of the potential loan asset. The degree of risks associated with the commercial lending is dependent on the completeness of the initial loan evaluation process.
 

Concentration of Credit

The bank monitors its loans in a manner that the loan portfolio will not represent an excessive risk due to concentrations of credit from a large volume of economically related assets advanced to one individual, related groups of borrowers or industry. Loans to one individual or corporation shall not exceed the limits set by state law. Mississippi state law states that the limit of lending to one individual or entity shall not exceed 20% of unimpaired capital and reserves. To keep abreast of the loan concentrations, a tracking of individual borrowers, related groups of borrowers and industry groups as well as geographical locations is compiled in a quarterly report that is presented to the Directors Loan Committee.

The following table reflects outstanding balances by loan type for the past five years.


Table 5 - Loans by Type
(in thousands)
 
  2007   2006   2005   2004   2003
Commercial, Financial & Agricultural $    39,135 $    38,349 $    30,826 $    28,077 $    32,878
Real Estate - Construction & Development 124,714 105,545 86,404 49,189 37,116
Real Estate - Mortgage 151,998 153,525 149,602 124,911 103,348
Installment Loans to Individuals 24,624 26,858 28,833 29,898 28,529
Other 2,718 2,381 2,280 2,328 2,553
     Total Loans $ 343,189 $ 326,658 $ 297,945 $ 234,403 $ 204,424


The following table reflects the maturity schedule or repricing frequency of all loans that will reprice or mature within one year. 


Table 6 - Loans Liquidity
(in thousands)
 
Loans That Will Reprice or Will Mature: Within 1 Year   1 thru 5 Years   Over 5 Years   Total
Allocation by Maturity Date: 28,343   10,247   545   39,135
     Commercial, financial and agriculture loans 112,462   12,112   140   124,714
     Construction and development 140,805   22,359   685   163,849

Repricing frequency of loan types above:
             
     Fixed Rate 42,915   15,546   348   58,809
     Variable Rate 97,890   6,813   337   105,040

Total
140,805   22,359   685   163,849
Percent of Total 85.94%   13.65%   0.41%   100.00%


Allowance and Provision for Loan Losses

The provision for loan losses represent charges made to earnings to maintain an adequate allowance for loan losses. The allowance is maintained at an amount believed by management to be sufficient to absorb losses inherent in the credit portfolio. Factors considered in establishing an appropriate allowance include: a careful assessment of the financial condition of the borrower; a realistic determination for the value and adequacy of underlying collateral; the condition of the local economy and the condition of the specific industry of the borrower; a comprehensive analysis of the levels and trends of loan categories; and review of delinquent and classified loans.

Security Capital Corporation maintains a comprehensive loan review program to evaluate loan administration, credit quality, and loan documentation. This program includes a regular review of problem loans, delinquencies, and charge-offs. The adequacy of the allowance for loan losses is evaluated on a quarterly basis. This evaluation focuses on specific loan reviews, changes in the type and volume of the loan portfolio given the current and forecasted economic conditions, and historical loss experience. Any one of the following conditions may necessitate a review of a specific loan: a question of whether the customer’s cash flow or net worth may not be sufficient to repay the loan; the loan has been criticized in a regulatory examination; the accrual of interest has been suspended; serious delinquency; or other reasons where either the ultimate collectibility of the loan is in question or the loan has other special or unusual characteristics which require special monitoring.


Activity in the allowance for loan losses is reflected in Table 7 - Analysis of Allowance for Loan Losses. The recorded values of loans and leases actually removed from the consolidated balance sheets are referred to as charge-offs and, after netting out recoveries on previously charged-off assets, become net charge-offs. Security Capital Corporation’s policy is to charge-off loans, when, in management’s opinion, the loan is deemed uncollectible, although concerted efforts are made to maximize recovery.


Security Capital Corporation
Table 7 - Allowance for Loan Losses
(in thousands)
 
  2007 2006 2005 2004 2003
Balance at beginning of year 4,334 3,899 3,598 3,665 3,455
Loans Charged-Off:
     Commercial, Financial & Agricultural
92 105 250 242 146
     Real Estate - Construction & Development 202 35 20 6 4
     Real Estate - Mortgage 76 44 313 225 69
     Installment Loans to Individuals 2,025 1,017 971 655 167
     Other 5 13 63 - 324
          Total Charge-Offs 2,400 1,214 1,617 1,128 710

Charge-Off Recovered:
         
     Commercial, Financial & Agricultural 10 8 23 2 36
     Real Estate - Construction & Development 11 4 - - 26
     Real Estate - Mortgage 27 21 49 24 -
     Installment Loans to Individuals 1,591 648 383 398 104
     Other 1 3 23 - 208
          Total Recoveries 1,640 684 478 424 374

Net Charge-Offs
760 530 1139 704 336
Current Year Provision 1,155 965 1440 637 546
Balance at End of Year 4,729 4,334 3,899 3,598 3,665
Loans at End of Year (Net of Allowance) 338,460 322,324 294,046 230,805 200,759
Ratio: Allowance to Loans 1.40% 1.34% 1.33% 1.56% 1.83%
Average Loans 340,689 315,468 271,323 221,309 197,814
Ratio:  Allowance to Average Loans 1.39% 1.37% 1.44% 1.63% 1.85%
Ratio:  Net Charge Offs to Average Loans 0.22% 0.17% 0.42% 0.32% 0.17%


Nonperforming assets and relative percentages to loan balances are presented in Table 8 - Nonperforming Assets. The level of nonperforming loans and leases is an important element in assessing asset quality and the relevant risk in the credit portfolio. Nonperforming loans include non-accrual loans, restructured loans, and loans delinquent 90 days or more. Loans are classified as non-accrual when management believes that collection of interest is doubtful, typically when payments are past due over 90 days, unless well secured and in the process of collection. Another element associated with asset quality is other real estate owned (OREO), which represents properties acquired by Security Capital Corporation through loan defaults by customers.
 


Table 8 - Nonperforming Assets
(in thousands)
 
  2007 2006 2005 2004 2003
Loans:
Non-accrual
1,043 819 15 172 78
90 Days+ Past-Due 1,725 2308 786 724 629
Total Nonperforming Loans 2,768 3127 801 896 707
     As % of Total Loans 0.81% 0.96% 0.27% 0.38% 0.35%
Other Real Estate 716 365 558 165 129
     As % of Total Loans 0.21% 0.11% 0.19% 0.07% 0.06%
Loan Loss Reserve 4,729 4,334 3,899 3,598 3,665
Loan Charge-Offs 2,400 1,214 1,617 1,128 710
Total Loans 343,189 326,658 297,945 234,403 204,424


The consolidated reserve for loan losses reflected in Table 7 are the balances remaining after the charge offs for the year.

The loan portfolio contained $1,043 thousand in non-accrual loans represented by ten loans and an aggregate of $1,726 thousand of 90 days past due and over as of December 31, 2007. If the non-accrual loans had been performing loans during the 2007 period, interest income would have shown an addition of $39 thousand. The 90 days and over past due loans, classified as being well-secured and capable of being collected, were not subject to a non-accrual status and interest is accrued and recognized daily as income. The interest income recognized in 2007 for the loans classified as 90 days and over past due at December 31, 2007, totaled $131 thousand. 
 

Potential Problem Loans

As of December 31, 2007, loan management had not identified any loans requiring greater than normal supervision other than the loans in the categories of Watch, Substandard and Doubtful indicated below. Analysis of possible workout plans does not anticipate any deficiency. The actual deficiency depends on the market for the equipment and real estate at the time of disposal.

Management believes loans classified for regulatory purposes as loss, doubtful, or substandard that are not included in nonperforming or impaired loans do not represent or result from trends or uncertainties which will have a material impact on future operating results, liquidity, or capital resources.

In addition to loans classified for regulatory purposes, management designates certain loans for internal monitoring purposes in a watch category. Loans may be placed on management’s watch list as a result of delinquent status, concern about the borrower’s financial condition or the value of the collateral securing the loan, substandard classification during regulatory examinations, or simply as a result of management’s desire to monitor more closely a borrower’s financial condition and performance. Watch category loans may include loans with loss potential that are still performing and accruing interest and may be current under the terms of the loan agreement; however, management may have a significant degree of concern about the borrowers’ ability to continue to perform according to the terms of the loan. Loss exposure on these loans is typically evaluated based primarily upon the estimated liquidation value of the collateral securing the loan. Also, watch category loans may include credits which, although adequately secured and performing, reflect a past delinquency problem or unfavorable financial trends exhibited by the borrower.


All watch list loans are subject to additional scrutiny and monitoring. Security Capital Corporation’s policies require loan officers to identify borrowers that should be monitored in this fashion and believe this process ultimately results in the identification of problem loans in a more timely fashion. At December 31, 2007, Security Capital Corporation in its Loan Loss Reserve Analysis classified $20,910,719 with a rating of Watch, $1,519,362 with a rating of Substandard, and $1,091,665 with a rating of Doubtful.

All other real estate is carried by Security Capital Corporation at the lower of cost or market value less costs to dispose. Any normal expense of holding the other real estate is expensed as incurred. Expenditures occurring from other real estate that is substantial or that extends the life of the asset are capitalized.

An analysis of the loan portfolio and the loan loss reserve or allowance is conducted on a quarterly basis by the President and loan administrators and approved by the Board of Directors to insure that the bank is well protected against any potential and/or unexpected loan losses. To arrive at the proper grades or classifications needed in the loan loss reserve analysis, each loan officer reviews each loan in his or her portfolio. The review process will include consideration of the payment history of the customer, bankruptcy status, and stimuli in the economy or in the area that may affect the future cash flow of the customer. The loan officer and/or the senior loan administrator will grade the loan as exceptional, satisfactory, watch, substandard or doubtful. This quarterly review and grading process is conducted on an ongoing basis to identify the loans that are non-performing as well as loans that no longer require an allocation in the loan loss reserve. The required reserve will fluctuate from quarter to quarter due to the loan portfolio performance being monitored.

The composition of the allowance or reserve for loan losses is based on the risk elements in the loan portfolio. Loans with the highest risk are graded doubtful. These would be loans that have been restructured due to poor payment performance, insufficient collateral to support the loan balance, non-accrual loans and loans that have been modified due to a change in the financial condition of the borrower to such an extent that a loss would most normally be expected. Loans with the second highest risk are graded substandard. These loans normally portray extremely weak credit with a potential for either partial or total loss which must be recognized. With these loans, legal action is anticipated with the debt not being retired through liquidation of the collateral. The next risk level is the loans that are considered to be on the "watch" list. These loan customers display inadequate financial strength or credit to provide loan management with the assurance that they will meet the scheduled repayment plan. Loan customers who have filed bankruptcy present a high risk due to likelihood of the payment plan may not be re-affirmed. Due to the type of collateral or lack of collateral, consumer loans without real estate are considered another area of risk requiring more reserves. Agricultural loans, by the nature of the purpose and the unforeseen elements in the farming process, complete the loans identified as having more than the normal risks.