FYE 12/31/06
 

PART II.    
     Item 5. Market for the Registrant's Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities
     Item 6. Selected Financial Data
     Item 7. Management's Discussion and Analysis of Financial Condition and Results of
Operations
     Item 7A. Quantitative and Qualitative Disclosures about Market Risk
     Item 8. Financial Statements and Supplementary Data
     Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
     Item 9A. Controls and Procedures
     Item 9B. Other Information


ITEM NO. 5.    

 

MARKET FOR THE REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSURE PURCHASES OF EQUITY SECURITIES
 
     Market Value

There is no public trading market for the Common Stock of Security Capital Corporation. The articles and bylaws of Security Capital Corporation give Security Capital Corporation a right of first refusal to acquire shares when a shareholder wishes to sell stock.

     Dividends

Security Capital Corporation paid an annual cash dividend of $1.00 per share in 2006, and $.95 per share (split adjusted) in 2005. The primary source of funds for dividends paid by Security Capital Corporation to its shareholders is the dividend income received from First Security Bank. There are certain restrictions on the payment of such dividends imposed by federal and state banking laws, regulations and authorities. Under Mississippi law, the payment of dividends by First Security Bank must be approved by the Mississippi Department of Banking and Consumer Finance. The FDIC also has the authority to regulate the payment of dividends and to prohibit a regulated depository institution from engaging in what, in such agency's opinion, constitutes an unsafe or unsound practice for conducting business. Depending upon the financial condition of the depository institution, payment of dividends could be deemed to constitute such an unsafe or unsound practice. In addition, a depository institution may not pay a dividend or otherwise make a capital distribution if the payment thereof would cause such institution to fail to satisfy its capital requirements.

At December 31, 2006, there were 777 stockholders of record of the Company's common stock.
 



ITEM 6.

SELECTED FINANCIAL DATA

     Five Year Financial Summary

The following table sets forth certain financial information for Security Capital Corporation on a consolidated historical basis. Such information should be read in conjunction with, and is qualified in its entirety by, the consolidated financial statements and notes appearing elsewhere in this report.

Security Capital Corporation
Table 1 - Five Year Financial Summary
(in thousands except per share data and Other Financial Data)
 
  December 31,
  2006 2005 2004 2003 2002
Income Statement Data:
   Interest Income 30,586 24,458 19,092 17,009 16,847
   Interest Expense 11,523 6,907 4,139 3,955 4,760
   Net Interest Income 19,063 17,551 14,953 13,054 12,087
   Provision for Loan Losses 965 1,440 637 546 672
   Net Interest Income After Provision 18,098 16,111 14,316 12,508 11,415
   Non-interest Income 6,926 6,151 5,657 5,666 5,155
   Non-interest Expenses 14,435 12,948 11,410 10,618 10,092
   Income Before Income Taxes 10,589 9,314 8,563 7,556 6,478
   Income Tax Expense 3,349 2,707 2,431 2,039 1,666
   NET INCOME 7,240 6,707 6,132 5,517 4,812
   
Per Share Data:
   Net Income* 2.64 2.41 2.24 2.02 1.76
   Cash Dividends* 1.00 0.95 0.91 0.82 0.74
   Book Value* 18.95 17.21 16.01 14.94 13.85
  
Other Ratios:
   Return on Average Assets 1.58 1.57 1.65 1.66 1.60
   Return on Equity 14.36 14.16 14.22 13.73 13.45
   Loans to Deposits 89.08 83.98 70.29 70.87 70.60
   Loans to Total Assets 71.27 68.36 60.06 60.08 59.42
   Equity Capital to Total Assets 11.34 10.83 11.24 12.01 12.00
   Average Equity to Average Assets 10.99 11.12 11.61 12.12 11.94
   Dividend Payout Ratio 37.90 39.52 40.53 40.60 42.06
  
Other Financial Data:
   Cash Dividends Declared 2,743,770 2,611,400 2,484,937 2,243,187 2,022,867
   Weighted Average          
   Outstanding Common Shares 2,743,233 2,611,126 2,484,306 2,479,440 2,478,701


*  The per share information is based upon the retroactive effect of the stock dividends for the period.

The per share data being reflected was derived using the weighted average number of outstanding shares at December 31, 2006 as the denominator. (The weighted average number of outstanding shares at December 31, 2006 was 2,743,233.) For example, the cash dividends per share was determined by dividing the amount of dividends by 2,743,233.

    
Balance Sheet Data:
   Total Assets 458,329 435,876 390,274 340,253 315,596
   Earning Assets 398,824 381,794 349,276 304,056 276,677
   Investment Securities AFS 61,028 78,949 96,669 76,320 74,879
   Investment Securites HTM 7,850 2,047 2,050 2,053 0
   Other Securities 2,250 1,456 1,259 991 738
   Loans - Net 322,324 294,046 230,805 200,759 184,060
   Allowance for Loan Losses 4,334 3,899 3,598 3,665 3,455
   Total Deposits 366,699 354,766 333,458 288,442 265,597
   Savings Deposits 30,553 30,349 28,416 25,869 19,747
   Time Deposits 156,692 129,057 116,064 110,914 121,093
   Long Term Borrowings 11,937 12,991 8,634 4,738 5,113
   Shareholders' Equity 51,984 47,187 43,870 40,848 37,857
   
Average Balances:
   Total Assets 458,715 419,569 371,424 331,612 299,830
   Earning Assets 396,474 372,321 333,561 296,651 268,860
   Securities 75,986 93,077 97,514 87,954 69,521
   Total Loans 314,960 271,323 221,309 197,814 179,295
   Allowance for Loan Losses 4,281 3,727 3,850 3,667 3,232
   Savings Deposits 31,605 29,420 26,663 23,006 18,340
   Time Deposits 144,549 117,127 114,125 114,998 110,189
   Long Term Borrowings 12,450 11,766 7,695 3,197 4,852
   Shareholder's Equity 50,413 46,665 43,110 40,183 35,790
  
Other Data:
   Number of Employees 190 182 162 157 146

 


ITEM 7.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
     Application of Critical Accounting Policies

Release 33-8098 requires the company to disclose any accounting estimates based on highly uncertain data and any material impact from adopting an accounting statement or policy.

The primary area in which there is uncertainty is the potential losses in the loan portfolio. In this area, an estimate is derived from an analysis of the loan portfolio and the Allowance for Loan Losses of the loans and the loan types that pose a risk of being a future loss. To prepare for the potential loss, an increase will be made to the loan loss reserve, if needed, for the inclusion of the balances or a percentage of the balances of the identified risks in the loan portfolio. With the need to increase the Allowance for Loan Losses, an increase will occur in bad debt expense or the Provision for Loan Losses expense which ultimately lowers the net income which is reflected on the Income Statement. In addition, the building up of the Allowance for Loan Losses results in a decrease in the total assets reflected on the balance sheet by the decrease in the net loan portfolio. The amount expensed - which is a non-cash transaction - for the accounting period will be an adjustment on the Statement of Cash Flows. In 2006, the allocation to Allowance for Loan Losses increased expenses and lowered net income and net assets by $965 thousand. For future periods, the affect on the income statement and the balance sheet will be dependent on the amount of loan charge offs and the strength of the loan portfolio for the accounting period. If the charge offs decrease and the analysis of the loan portfolio and the Allowance for Loan Losses determine no additional provisions are required, the decrease of the accrual estimate will boost income and net assets. See "Allowance and Provision for Loan Losses" for more details.

     Management's Discussion and Analysis of Financial Condition and Results of Operations
     For the Years Ended December 31, 2006, 2005, and 2004

Management's Discussion and Analysis of Financial Condition and Results of Operations analyzes the major elements of Security Capital Corporation's balance sheets and statements of income. This section should be read in conjunction with Security Capital Corporation's Consolidated Financial Statements and accompanying Notes and other detailed information appearing elsewhere in this report.

This discussion includes various forward-looking statements with respect to credit quality (including delinquency trends and the allowance for loan losses), corporate objectives and other financial and business matters. When used in this discussion the words "anticipate," "project," "expect," "believe," and similar expressions are intended to identify forward-looking statements. Security Capital Corporation cautions that these forward-looking
statements are subject to numerous assumptions, risks and uncertainties, all of which may change over time. Actual results could differ materially from forward-looking statements.

In addition to factors disclosed by Security Capital Corporation elsewhere in this report, the following factors, among others, could cause actual results to differ materially from such forward-looking statements: exposure to local economic conditions, interest rate risk, credit quality, risks inherent in consumer and commercial lending, competition, and the extent and timing of legislative and regulatory actions and reforms.

     Results of Operations - Overview

Security Capital Corporation earned $7,239,882 or $2.64 per share for 2006, $6,606,641 or $2.41 per share for 2005, and $6,132,173 or $2.24 per share for 2004 representing an increase of $1,107,709 or $.40 per share for the period from year 2004 through year 2006. These changes are due to the general growth of the banking operation and the effective management of the assets and liabilities.

     Net Interest Income

Net interest income is the most significant component of Security Capital Corporation's earnings. Net interest income is the difference between interest and fees realized on earning assets, primarily loans and securities, and interest paid on deposits and other borrowed funds. The net interest income is determined by several factors, including the volume of earning assets and liabilities, the mix of earning assets and liabilities and interest rates. Although there are a certain number of these factors which can be controlled by management policies and actions, there are certain other factors, such as the general level of credit demand, the Federal Reserve Board monetary policy, and changes in tax law that are beyond the control of management.

The increase in net interest income in 2006 as compared to 2005 is due primarily to the increase in loans.

The following table sets forth the major components of interest earning assets and interest-bearing liabilities for three consecutive years ending December 31, 2006. In the table below, the loan interest includes loan fees and the interest on securities considers discount accretion and premium amortization.

Security Capital Corporation
Table 2 - Average Balances; Interest Earned and Interest Yields
(in thousands)
 
  Years ended December 31,
2006   2005   2004
Average
Balance

Interest
Avg
Yields
  Average
Balance

Interest
Avg
Yields
  Average
Balance

Interest
Avg
Yields
ASSETS:
  Interest Earning Assets:                      
    Securities 79,986 3,386 4.29   92,679 3,687 3.98   96,219 3,826 3.98
    BV to MV -677       398       1,295    
       Total Securities 78,309 3,386 4.32   93,077 3,687 3.96   97,514 3,826 3.92
 
  Loans (2)
                     
    Commercial/Agricultural 240,725 19,759 8.21   197,627 13,888 7.03   150,633 8,951 5.94
    Consumer/Installment 69,092 5,826 8.43   68,682 5,275 7.68   66,148 5,050 7.63
    Mortgage 529 44 8.32   859 70 8.15   1,096 89 8.12
    Other Personal Loans 5,122 278 5.43   4,155 278 6.69   3,432 952 27.74
       Total Loans 315,468 25,907 8.21   271,323 19,511 7.19   221,309 15,042 6.80
 
  Other Investments
                     
    CDs with Other Banks 374 15 4.01   564 19 3.37   529 19 3.59
    Federal Funds Sold 1,836 88 4.79   3,567 106 2.97   4,488 58 1.29
    FHLB Account/Bank Accounts 1,942 84 4.33   3,325 76 2.29   9,721 147 1.51
       Total Other 4,152 187 4.50   7,456 201 2.70   14,738 224 1.52
    
       Total Earning Assets
397,929 29,480 7.41   371,856 23,399 6.29   333,561 19,092 5.72
 
  Noninterest Earning Assets:
                     
    Allowance for Loan Losses -4,281       -3,727       -3,850    
    Fixed Assets 18,848       16,570       12,612    
    Other Assets 23,404       19,250       14,951    
    Cash and Due Froms 14,922       15,620       14,150    
       Total Noninterest Earning Assets 52,893       47,713       37,863    
 
       TOTAL ASSETS
450,822       419,569       371,424    
 

LIABILITIES & SHAREHOLDER EQUITY
Interest Bearing Liabilities

Deposits:
                     
  Interest Bearing DDA 132,447 3,511 2.65   145,036 2,461 1.70   123,215 1,280 .04
  Savings Deposits 31,363 470 1.50   29,420 348 1.18   26,663 280 1.05
  Time Deposits 144,549 6,169 4.27   117,127 3,355 2.86   114,125 2,230 1.95
     Total Interest Bearing Deposits 308,359 10,150 3.29   291,583 6,164 2.11   264,003 3,790 1.44
Borrowed Funds                      
  Short Term Borrowings 3,899 216 5.54   6,272 230 3.67   1,032 15 1.45
  FHLB Advances Short/Long Term 23,334 1,133 4.86   11,766 506 4.30   7,695 334 4.34
     Total Borrowed Funds 27,233 1,349 4.95   18,038 736 4.08   8,727 349 4.00

Total Interest Bearing Liabilities
335,592 11,499 3.43   309,621 6,900 2.23   272,730 4,139 1.52
 
Non Interest Bearing Liabilities
                     
   Non Interest Bearing Deposits 58,877       58,199         51,798  
   Other Liabilities 5,939       5,084       3,786    
   Shareholders' Equity 50,414       46,665       43,110    
 
TOTAL LIABILITIES AND
      SHAREHOLDER EQUITY
450,822       419,569       371,424    
  
Net Interest Income &
    Interest Rate Spread
  17,981 3.98     16,499 4.06     14,953 4.21
Net Interest Margin     4.52       4.44       4.48


The following table sets forth net interest earning assets and liabilities for 2006, 2005 and 2004.

Table 3 - Net Interest Earning Assets
(in thousands)
  2006 2005 2004
Average Interest Earning Assets 397,929 371,856 333,561
Average Interest Bearing Liabilities 335,592 309,621 272,730
Net 62,337 62,235 60,831

Table 3A - Volume/Rate Analysis depicts the dollar effect of volume and rate changes from 2004 to 2006. Variances which were not specifically attributable to volume or rate were allocated proportionately between rate and volume using the absolute values of each for a basis for the allocation. Non-accruing loans were included in the average loan balances used in determining the yields.

Table 3A - Volume/Rate Analysis
(in thousands)
  2006 Change from 2005 2005 Change from 2004
  Volume Rate Total Volume Rate Total
INTEREST INCOME: (1)            
Loans 3,624  2,767 6,391 3,596 863 4,459
Investment Securities -638 335  -303 -176 39 -137
Other -149 134 -15 -197 174 -23
     Total Interest Income 2,837 3,236 6,073 3,223 1,076 4,299
             
INTEREST EXPENSE: (2)            
Interest Bearing Demand Deposit Accounts -334 1,378 1,044 371 813 1,184
Savings Deposits 29 94 123 33 35 68
Time Deposits 1,171 1,651 2,822 86 1,039 1,125
Borrowed Funds 455 157 612 380 7 387
Total Interest Expense 1,321 3,280 4,601 870 1,894 2,764
NET INTEREST INCOME 1,516 -44 1,472 2,353 -818 1,535

     Non-Interest Income and Non-Interest Expense

Non-interest expense increased by 13.48% from 2004 to 2005 and increased by 11.48% from 2005 to 2006, primarily because of increases in salaries and employee benefits. Increases in non-interest expense is supported by the decision to provide a new state of the art facility for the Robinsonville Branch. The increase also signifies the move by Security Capital Corporation into an additional location in Desoto County that required expenditures for banking facilities as well as training employees to perform the operational procedures. Security Capital Corporation, in providing state of the art buildings in its Desoto County locations, has addressed the needs of its staff and of the increase in business as well as presented an attractive banking establishment for its customers. With the establishment of a new facility, other costs are involved such as the purchase of new equipment and the increase in the maintenance costs of the equipment. In addition to the increase in employees, salaries and employee benefits normally increase in a range from 3% to 7% dependent on the profits and the attainment of performance goals.

Included in the 2004 non-interest income is an insurance settlement payment of $350,000 for loss of the original branch building in 2002 due to fire. This payment was partially offset by loss of $123,000 on disposal of obsolete fixed assets. For 2005, non-interest income increased by $494 from 2004 to 2005, primarily in the area of service charges. Reflected in the 2006 non-interest income is the gain from the sale of property. In 2006, a gain of $406,000 was due to the sale of a building that previously housed the trust services and a vacant lot that was identified as other real estate. The components of non-interest income in 2006 reflect a steady increase attributable to the growth of the business with no non-routine transaction of material value to report.

The following table provides details on non-interest income and expense for the Years ended December 31, 2004 through 2006.

 

Table 4 - Non-Interest Income and Expense
(in thousands)
  2006 2005 2004
Non-Interest Income:      
     Trust Department Income 1,038 978 911
     Service Charges: Deposits 4,592 4,333 3,876
     Other Operating Income 1,296 840 870
          Total Non-Interest Income 6,926 6,151 5,657
       
Non-Interest Expense:      
     Salaries & Employee Benefits 9,276 8,588 7,607
     Occupancy Expense 1,888 1,553 1,236
     Other Operating Expense 3,271 2,807 2,567
          Total Non-Interest Expense 14,435 12,948 11,410

     Income Taxes

Security Capital Corporation records a provision for income taxes currently payable, along with a provision for those taxes in the future. Such deferred taxes arise from differences in timing of certain items for financial statement reporting rather than income tax reporting. Security Capital Corporation benefits in its computation of income taxes due from having tax-exempt securities and loans.
 

     Financial Condition

      Loans

The loan portfolio constitutes the major earning asset of Security Capital Corporation and in the opinion of management offers the best alternative for maximizing interest spread above the cost of funds. The continuing loan growth is primarily due to Security Capital Corporation's move to a market area that is experiencing rapid growth in the building of residential and commercial structures. Real Estate Loans and Commercial Loans comprise the largest segment of the loan portfolio. Commercial loans which bear a higher degree of risk comprise 5.80% of the loan portfolio at December 31, 2006. Agricultural loans, another type of loan that carries a higher degree of risk, are only 2.34% of the loan portfolio at December 31, 2006.
 

     Authorization of Loans

The Board of Directors of the Corporation has approved guidelines and policies specific for each type loan. These guidelines are followed under the direction of the President and the Senior Loan Officer. All loans made above $25,000 will be presented by the officer originating the loan to a committee of loan officers for a review of the maker(s), the repayment ability, source of repayment, type and sufficiency of collateral and length of repayment. The loans reviewed will be compiled into a report certifying that the loans have been made in accordance with the Board approved policies and principles. This periodic report is submitted to the Directors Loan Committee for review and then ratified at the next scheduled meeting. Each loan officer has an individual lending limit (not to exceed the legal limit of $250,000) which is awarded based on his or her lending experience and length of service. Any loan in excess of the loan officer's limit must be approved prior to consummation by the Senior Loan Officer or the President or the Board of Directors or by a combined lending authority with another loan officer. All loans or lines of credit over $250,000 must be pre-approved by the Directors Loan Committee.
 

     Collateral and Documentation Requirements

All loans must have an ample margin of safety between the loan advance and the current fair value of the collateral. The benchmark, under normal circumstances, is loan advances for all types of loans and should not exceed 80% of the current fair value of the collateral. However, decisions of judgment are needed in special circumstances and this percentage may be reduced by the abnormality/unusual nature of the collateral. Documentation of the collateral is properly collected before the loan transaction is completed and will meet the requirements (to name a few) of the Mississippi Uniform Commercial Code, the Loan Policy, and all pertinent regulations. In an effort to secure and to protect the liens of the First Security Bank, a staff provides loan management with periodic reports highlighting loan accounts requiring additional documentation. In addition, the compliance and loan review officer along with the internal audit staff monitor the procedures on an ongoing basis with reports for management of any deficiencies.
 

     Characteristics, Criteria and Risks of Types

The composition of the loan portfolio consists chiefly of real estate, agricultural, consumer and commercial loans. Real estate loans, in addition to the general collateral and documentation requirements, require the performance of an appraisal or evaluation before the credit decision is made. An appraisal is required for all new real estate loans where the loan amount is $250,000 or greater. All appraisals must be prepared by a certified appraiser. However, on 1-4 family residential real estate loans less than $1,000,000, the appraisal may be prepared by a licensed appraiser. For small loans (less than $250,000), the appraisals may be performed by a certified or licensed in-house appraiser. Real estate loans are normally considered a low risk due to the required strength in collateral. Agricultural loans mandate an extensive review of the customer's farming tract record, financial statements, cash flow statements, projected income and collateral. The depth of these reviews should determine the honesty, integrity, the debt status, the repayment ability and the collateral strength of the farmer. To combat this high risk area, the bank's policy is for production loans to be completely secured with tangible assets and not to exceed 60% of the projected cash repayment ability. Consumer loans is another area of high risk due to the type and location of the collateral and the volatility of the economy which may affect the payback ability of the customer. The consumer loans normally require the pledging of collateral. However, up to $10,000 may be extended without the pledging of the collateral but must be based on the creditworthiness of the loan applicant. Credit card loans (a very high risk area) - in the consumer group - require a financial statement submitted in order for a credit limit of $5,000 and over to be granted. Commercial loans require a review of the purpose and the assessment of the future benefit of the operation, the financial statements, and the collateral on the onset to determine the strength of the potential loan asset. The degree of risks associated with the commercial lending is dependent on the completeness of the initial loan evaluation process.
 

     Concentration of Credit

The bank monitors its loans in a manner that the loan portfolio will not represent an excessive risk due to concentrations of credit from a large volume of economically related assets advanced to one individual, related groups of borrowers or industry. Loans to one individual or corporation shall not exceed the limits set by state law. Mississippi state law states that the limit of lending to one individual or entity shall not exceed 20% of unimpaired capital and reserves. To keep abreast of the loan concentrations, a tracking of individual borrowers, related groups of borrowers and industry groups as well as geographical locations is compiled in a quarterly report that is presented to the Directors Loan Committee.

The following table reflects outstanding balances by loan types for the past five years.

Table 5 - Loans by Type
(in thousands)
 
  2006   2005   2004   2003   2002
Commercial, Financial & Agricultural 38,349   30,826   28,077   32,878   38,229
Real Estate - Construction & Development 105,545   86,404   49,189   37,116   27,165
Real Estate - Mortgage 153,525   149,602   124,911   103,348   96,737
Installment Loans to Individuals 26,858   28,833   29,898   28,529   22,602
Other 2,381   2,280   2,328   2,553   2,782

     Total Loans
326,658   297,945   234,403   204,424   187,515

The following table reflects the maturity schedule or repricing frequency of all loans that will reprice or mature within one year.

Table 6 - Loans Liquidity
(in thousands)
 
Loans That Will Reprice or Will Mature: Within 1 Year 1 thru 5 Years Over 5 Years Total
Allocation by Maturity Date: 26,948 10,324 488 37,760
     Commercial, financial and agriculture loans 93,471 12,622 41 106,134
     Construction and development 120,419 22,946 529 143,894

Repricing frequency of loan types above:
       
     Fixed Rate 36,002 15,644 301 51,947
     Variable Rate 84,417 7,302 228 91,947

Total
120,419 22,946 529 143,894
Percent of Total 83.69% 15.95% 0.36% 100.00%

     Allowance and Provision for Loan Losses

The provision for loan losses represent charges made to earnings to maintain an adequate allowance for loan losses. The allowance is maintained at an amount believed by management to be sufficient to absorb losses inherent in the credit portfolio. Factors considered in establishing an appropriate allowance include: a careful assessment of the financial condition of the borrower; a realistic determination for the value and adequacy of underlying collateral; the condition of the local economy and the condition of the specific industry of the borrower; a comprehensive analysis of the levels and trends of loan categories; and review of delinquent and classified loans.

Security Capital Corporation maintains a comprehensive loan review program to evaluate loan administration, credit quality, and loan documentation. This program includes a regular review of problem loans, delinquencies, and charge-offs. The adequacy of the allowance for loan losses is evaluated on a quarterly basis. This evaluation focuses on specific loan reviews, changes in the type and volume of the loan portfolio given the current and forecasted economic conditions, and historical loss experience. Any one of the following conditions may necessitate a review of a specific loan: a question of whether the customer's cash flow or net worth may not be sufficient to repay the loan; the loan has been criticized in a regulatory examination; the accrual of interest has been suspended; serious delinquency; or other reasons where either the ultimate collectibility of the loan is in question or the loan has other special or unusual characteristics which require special monitoring.

Activity in the allowance for loan losses is reflected in Table 7 - Analysis of Allowance for Loan Losses. The recorded values of loans and leases actually removed from the consolidated balance sheets are referred to as charge-offs and, after netting out recoveries on previously charged-off assets, become net charge-offs. Security Capital Corporation's policy is to charge-off loans, when, in management's opinion, the loan is deemed uncollectible, although concerted efforts are made to maximize recovery.

Security Capital Corporation
Table 7 - Allowance for Loan Losses
(in thousands)
  2006 2005 2004 2003 2002
Balance at beginning of year 3,899 3,598 3,665 3,455 3,039
Loans Charged-Off:
     Commercial, Financial & Agricultural
105 250 242 146 75
     Real Estate - Construction & Development 35 20 6 4 -
     Real Estate - Mortgage 44 313 225 69 75
     Installment Loans to Individuals 1,017 971 655 167 584
     Other 13 63 - 324 4
          Total Charge-Offs 1,214 1,617 1,128 710 738

Charge-Off Recovered:
         
     Commercial, Financial & Agricultural 8 23 2 36 8
     Real Estate - Construction & Development 4 - - 26 6
     Real Estate - Mortgage 21 49 24 - 39
     Installment Loans to Individuals 648 383 398 104 423
     Other 3 23 - 208 6
          Total Recoveries 684 478 424 374 482

Net Charge-Offs
530 1139 704 336 256
Current Year Provision 965 1440 637 546 672
Balance at End of Year 4,334 3,899 3,598 3,665 3,455
Loans at End of Year (Net of Allowance) 322,324 294,046 230,805 200,759 187,515
Ratio: Allowance to Loans 1.34% 1.33% 1.56% 1.83% 1.84%
Average Loans 315,468 271,323 221,309 197,814 179,295
Ratio:  Allowance to Average Loans 1.37% 1.44% 1.63% 1.85% 1.93%
Ratio:  Net Charge Offs to Average Loans 0.17% 0.42% 0.32% 0.17% 0.14%

Nonperforming assets and relative percentages to loan balances are presented in Table 8 - Nonperforming Assets. The level of nonperforming loans and leases is an important element in assessing asset quality and the relevant risk in the credit portfolio. Nonperforming loans include non-accrual loans, restructured loans, and loans delinquent 90 days or more. Loans are classified as non-accrual when management believes that collection of interest is doubtful, typically when payments are past due over 90 days, unless well secured and in the process of collection. Another element associated with asset quality is other real estate owned (OREO), which represents properties acquired by Security Capital Corporation through loan defaults by customers.

Table 8 - Nonperforming Assets
(in thousands)
  2006 2005 2004 2003 2002
Loans:
Non-accrual
819 15 172 78 590
90 Days+ Past-Due 2308 786 724 629 307
Total Nonperforming Loans 3127 801 896 707 897
     As % of Total Loans 0.96% 0.27% 0.38% 0.35% 0.48%
Other Real Estate 365 558 165 129 234
     As % of Total Loans 0.11% 0.19% 0.07% 0.06% 0.12%
Loan Loss Reserve 4,334 3,899 3,598 3,665 3,455
Loan Charge-Offs 1,214 1,617 1,128 710 738
Total Loans 326,658 297,945 234,403 204,424 187,515

The consolidated reserve for loan losses reflected in Table 7 are the balances remaining after the charge offs for the year.

The loan portfolio contained $819 thousand in non-accrual loans represented by five loans and an aggregate of $2,308 thousand of 90 days past due and over as of December 31, 2006. If the non-accrual loans had been performing loans during the 2006 period, interest income would have shown an addition of $20 thousand. The 90 days and over past due loans, classified as being well-secured and capable of being collected, were not subject to a non-accrual status and interest is accrued and recognized daily as income. The interest income recognized in 2006 for the loans classified as 90 days and over past due at December 31, 2006, totaled $110 thousand.
 

Potential Problem Loans

As of December 31, 2006, loan management had not identified any loans requiring greater than normal supervision other than the loans in the categories of Watch, Substandard and Doubtful indicated below. Analysis of possible workout plans does not anticipate any deficiency. The actual deficiency depends on the market for the equipment and real estate at the time of disposal.

Management believes loans classified for regulatory purposes as loss, doubtful, or substandard that are not included in nonperforming or impaired loans do not represent or result from trends or uncertainties which will have a material impact on future operating results, liquidity, or capital resources.

In addition to loans classified for regulatory purposes, management designates certain loans for internal monitoring purposes in a watch category. Loans may be placed on management's watch list as a result of delinquent status, concern about the borrower's financial condition or the value of the collateral securing the loan, substandard classification during regulatory examinations, or simply as a result of management's desire to monitor more closely a borrower's financial condition and performance. Watch category loans may include loans with loss potential that are still performing and accruing interest and may be current under the terms of the loan agreement; however, management may have a significant degree of concern about the borrowers' ability to continue to perform according to the terms of the loan. Loss exposure on these loans is typically evaluated based primarily upon the estimated liquidation value of the collateral securing the loan. Also, watch category loans may include credits which, although adequately secured and performing, reflect a past delinquency problem or unfavorable financial trends exhibited by the borrower.

All watch list loans are subject to additional scrutiny and monitoring. Security Capital Corporation's policies require loan officers to identify borrowers that should be monitored in this fashion and believe this process ultimately results in the identification of problem loans in a more timely fashion. At December 31, 2006, Security Capital Corporation in its Loan Loss Reserve Analysis classified $12,931,915 with a rating of Watch, $1,642,198 with a rating of Substandard, and $822,008 with a rating of Doubtful.

All other real estate is carried by Security Capital Corporation at the lower of cost or market value less costs to dispose. Any normal expense of holding the other real estate is expensed as incurred. Expenditures occurring from other real estate that is substantial or that extends the life of the asset are capitalized.

An analysis of the loan portfolio and the loan loss reserve or allowance is conducted on a quarterly basis by the President and loan administrators and approved by the Board of Directors to insure that the bank is well protected against any potential and/or unexpected loan losses. To arrive at the proper grades or classifications needed in the loan loss reserve analysis, each loan officer reviews each loan in his or her portfolio. The review process will include consideration of the payment history of the customer, bankruptcy status, and stimuli in the economy or in the area that may affect the future cash flow of the customer. The loan officer and/or the senior loan administrator will grade the loan as exceptional, satisfactory, watch, substandard or doubtful. This quarterly review and grading process is conducted on an ongoing basis to identify the loans that are non-performing as well as loans that no longer require an allocation in the loan loss reserve. The required reserve will fluctuate from quarter to quarter due to the loan portfolio performance being monitored.

The composition of the allowance or reserve for loan losses is based on the risk elements in the loan portfolio. Loans with the highest risk are graded doubtful. These would be loans that have been restructured due to poor payment performance, insufficient collateral to support the loan balance, non-accrual loans and loans that have been modified due to a change in the financial condition of the borrower to such an extent that a loss would most normally be expected. Loans with the second highest risk are graded substandard. These loans normally portray extremely weak credit with a potential for either partial or total loss which must be recognized. With these loans, legal action is anticipated with the debt not being retired through liquidation of the collateral. The next risk level is the loans that are considered to be on the "watch" list. These loan customers display inadequate financial strength or credit to provide loan management with the assurance that they will meet the scheduled repayment plan. Loan customers who have filed bankruptcy present a high risk due to likelihood of the payment plan may not be re-affirmed. Due to the type of collateral or lack of collateral, consumer loans without real estate are considered another area of risk requiring more reserves. Agricultural loans, by the nature of the purpose and the unforeseen elements in the farming process, complete the loans identified as having more than the normal risks.

Table 8A - Allocation of the Allowance for Loan Losses
(dollars in thousands)
At December 31, 2006 2005 2004 2003 2002
  Amt Prct Amt Prct Amt Prct Amt Prct Amt Prct
Commercial, Financial & Agricultural $     590 13.61 $     401 10.28 $     538 14.95 $     856 23.36 $   1,006 29.12
Real Estate - Construction & Development 913 21.06 865 22.19 522 14.51 461 12.58 298 8.63
Real Estate - Mortgage 1922 44.34 1906 48.88 1735 48.22 1533 41.83 1246 36.06
Installment Loans to Individuals 460 10.62 575