FYE 12/31/05
Part II, Page 1

  

PART II  
     Item 5. Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
    
     Item 6. Selected Financial Data

     Table 1 - Five Year Financial Summary
    
     Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
    
     Table 2 - Average Balances; Interest Earned and Interest Yields

     Table 3 - Net Interest Earning Assets
    
Table 3A - Volume/Rate Analysis
    
Table 4 - Non Interest Income and Expense
     Table 5 - Loans by Type
     Table 6 - Loan Liquidity
     Table 7 - Allowance for Loan Losses
     Table 8 - Nonperforming Assets
    
   


ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

Market Value

     There is no public trading market for the Common Stock of Security Capital Corporation. The articles and bylaws of Security Capital Corporation give Security Capital Corporation a right of first refusal to acquire shares when a shareholder wishes to sell stock.
 

Dividends

     Security Capital Corporation paid an annual cash dividend of $1.00 per share in 2005, and $.95 per share (split adjusted) in 2004. The primary source of funds for dividends paid by Security Capital Corporation to its shareholders is the dividend income received from First Security Bank. There are certain restrictions on the payment of such dividends imposed by federal and state banking laws, regulations and authorities. Under Mississippi law, the payment of dividends by First Security Bank must be approved by the Mississippi Department of Banking and Consumer Finance. The FDIC also has the authority to regulate the payment of dividends and to prohibit a regulated depository institution from engaging in what, in such agency’s opinion, constitutes an unsafe or unsound practice for conducting business. Depending upon the financial condition of the depository institution, payment of dividends could be deemed to constitute such an unsafe or unsound practice. In addition, a depository institution may not pay a dividend or otherwise make a capital distribution if the payment thereof would cause such institution to fail to satisfy its capital requirements.

     At December 31, 2005, there were 718 stockholders of record of the Company's common stock
 


ITEM 6. SELECTED FINANCIAL DATA

Five Year Financial Summary

     The following table sets forth certain financial information for Security Capital Corporation on a consolidated historical basis. Such information should be read in conjunction with, and is qualified in its entirety by, the consolidated financial statements and notes appearing elsewhere in this report. 

Security Capital Corporation
Table 1 - Five Year Financial Summary
(in thousands except per share data and Other Financial Data)
 
  December 31,
  2005 2004 2003 2002 2001
Income Statement Data:
   Interest Income 24,458 19,092 17,009 16,847 19,834
   Interest Expense 6,907 4,139 3,955 4,760 7,744
   Net Interest Income 17,551 14,953 13,054 12,087 12,090
   Provision for Loan Losses 1,440 637 546 672 701
   Net Interest Income After Provision 16,111 14,316 12,508 11,415 11,389
   Non-interest Income 6,151 5,657 5,666 5,155 4,591
   Non-interest Expenses 12,948 11,410 10,618 10,092 9,555
   Income Before Income Taxes 9,314 8,563 7,556 6,478 6,425
   Income Tax Expense 2,707 2,431 2,039 1,666 1,814
   NET INCOME 6,707 6,132 5,517 4,812 4,611
   
Per Share Data:
   Net Income* 2.53 2.46 2.23 1.94 1.86
   Cash Dividends* 1.00 1.00 0.90 0.82 0.73
   Book Value* 18.07 17.66 16.47 15.27 13.89
  
Other Ratios:
   Return on Average Assets 1.57 1.65 1.66 1.60 1.62
   Return on Equity 14.16 14.22 13.73 13.45 13.78
   Loans to Deposits 83.98 70.29 70.87 70.60 72.33
   Loans to Total Assets 68.36 60.06 60.08 59.42 61.08
   Equity Capital to Total Assets 10.83 11.24 12.01 12.00 12.36
   Average Equity to Average Assets 11.12 11.61 12.12 11.94 11.73
   Dividend Payout Ratio 39.52 40.53 40.60 42.06 39.51
  
Other Financial Data:
   Cash Dividends Declared 2,611,400 2,484,937 2,243,187 2,022,867 1,819,753
   Weighted Average          
   Outstanding Common Shares 2,611,126 2,484,306 2,479,440 2,478,701 2,478,930


* The per share information is based upon the retroactive effect of the stock dividends for the period. The per share data being reflected was derived using the weighted average number of outstanding shares at December 31, 2005, as the denominator. (The weighted average number of outstanding shares at December 31, 2005, was 2,622,878.)
For example, the cash dividends per share were determined by dividing the amount of dividends by 2,622,878.

    
Balance Sheet Data:
   Total Assets 435,876 390,274 340,253 315,596 278,512
   Earning Assets 381,794 349,276 304,056 276,677 244,345
   Investment Securities AFS 78,949 96,669 76,320 74,879 62,056
   Investment Securites HTM 2,047 2,050 2,053 0 0
   Other Securities 1,456 1,259 991 738 717
   Loans - Net 294,046 230,805 200,759 184,060 167,079
   Allowance for Loan Losses 3,899 3,598 3,665 3,455 3,039
   Total Deposits 354,766 333,458 288,442 265,597 235,192
   Savings Deposits 30,349 28,416 25,869 19,747 17,552
   Time Deposits 129,057 116,064 110,914 121,093 112,032
   Long Term Borrowings 12,991 8,634 4,738 5,113 3,678
   Shareholders' Equity 47,187 43,870 40,848 37,857 34,429
   
Average Balances:
   Total Assets 419,569 371,424 331,612 299,830 285,249
   Earning Assets 372,321 333,561 296,651 268,860 257,788
   Securities 93,077 97,514 87,954 69,521 67,788
   Total Loans 271,323 221,309 197,814 179,295 178,263
   Allowance for Loan Losses 3,727 3,850 3,667 3,232 3,006
   Savings Deposits 29,420 26,663 23,006 18,340 16,277
   Time Deposits 117,127 114,125 114,998 110,189 114,704
   Long Term Borrowings 11,766 7,695 3,197 4,852 3,539
   Shareholder's Equity 46,665 43,110 40,183 35,790 33,470
  
Other Data:
   Number of Employees 182 162 157 146 140

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Application of Critical Accounting Policies

     Release 33-8098 requires the company to disclose any accounting estimates based on highly uncertain data and any material impact from adopting an accounting statement or policy.

     The primary area in which there is uncertainty is the potential losses in the loan portfolio. In this area, an estimate is derived from an analysis of the loan portfolio and the Allowance for Loan Losses of the loans and the loan types that pose a risk of being a future loss. To prepare for the potential loss, an increase will be made to the loan loss reserve, if needed, for the inclusion of the balances or a percentage of the balances of the identified risks in the loan portfolio. With the need to increase the Allowance for Loan Losses, an increase will occur in bad debt expense or the Provision for Loan Losses expense which ultimately lowers the net income which is reflected on the Income Statement. In addition, the building up of the Allowance for Loan Losses results in a decrease in the total assets reflected on the balance sheet by the decrease in the net loan portfolio. The amount expensed - which is a non-cash transaction - for the accounting period will be an adjustment on the Statement of Cash Flows. In 2005, the allocation to Allowance for Loan Losses increased expenses and lowered net income and net assets by $1,440 thousand. For future periods, the affect on the income statement and the balance sheet will be dependent on the amount of loan charge offs and the strength of the loan portfolio for the accounting period. If the charge offs decrease and the analysis of the loan portfolio and the Allowance for Loan Losses determine no additional provisions are required, the cease or decrease of the accrual estimate will boost income and net assets. See “Allowance and Provision for Loan Losses” for more details.
 

Management's Discussion and Analysis of Financial Condition and Results of Operations
For the Years Ended December 31, 2005, 2004, and 2003

     Management's Discussion and Analysis of Financial Condition and Results of Operations analyzes the major elements of Security Capital Corporation's balance sheets and statements of income. This section should be read in conjunction with Security Capital Corporation's Consolidated Financial Statements and accompanying Notes and other detailed information appearing elsewhere in this report.

     This discussion includes various forward-looking statements with respect to credit quality (including delinquency trends and the allowance for loan losses), corporate objectives and other financial and business matters. When used in this discussion the words "anticipate," "project," "expect," "believe," and similar expressions are intended to identify forward-looking statements. Security Capital Corporation cautions that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, all of which may change over time. Actual results could differ materially from forward-looking statements.

In addition to factors disclosed by Security Capital Corporation elsewhere in this report, the following factors, among others, could cause actual results to differ materially from such forward-looking statements: exposure to local economic conditions, interest rate risk, credit quality, risks inherent in consumer and commercial lending, competition, and the extent and timing of legislative and regulatory actions and reforms.
 

Results of Operations

Overview

     Security Capital Corporation earned $6,606,641 or $2.53 per share for 2005, $6,132,173 or $2.35 per share for 2004, and $5,517,464 or $2.12 per share for 2003 representing an increase of $1,089,177 or $.41 per share for the period from year 2003 through year 2005. These changes are due to the general growth of the banking operation and the effective management of the assets and liabilities.
 

Net Interest Income

     Net interest income is the most significant component of Security Capital Corporation’s earnings. Net interest income is the difference between interest and fees realized on earning assets, primarily loans and securities, and interest paid on deposits and other borrowed funds. The net interest income is determined by several factors, including the volume of earning assets and liabilities, the mix of earning assets and liabilities and interest rates. Although there are a certain number of these factors which can be controlled by management policies and actions, there are certain other factors, such as the general level of credit demand, the Federal Reserve Board monetary policy, and changes in tax law that are beyond the control of management.

     The increase in net interest income in 2005 as compared to 2004 is due primarily to the increase in loans.

     The following table sets forth the major components of interest earning assets and interest-bearing liabilities for three consecutive years ending December 31, 2005. In the table below, the loan interest includes loan fees and the interest on securities considers discount accretion and premium amortization.

Security Capital Corporation
Table 2 - Average Balances; Interest Earned and Interest Yields
(dollars in thousands)
 
  - Year ended Dec. 31, 2005 -   - Year ended Dec. 31, 2004 -   - Year ended Dec. 31, 2003 -
  Avg.
Balance
Interest Avg.
Yields
Avg.
Balance
Interest Avg.
Yields
Avg.
Balance
Interest Avg
Yields
ASSETS:                      
 
Interest Earning Assets:
                 
   Securities 92,679     96,219 3,826 3.98 85,582 3,256 3.80
   BV to MV 398     1,295     2,372    
      Total Securities 93,077     97,514 3,826 3.92 87,954 3,256 3.70
 
Loans
                 
  Commercial/Agricultural 197,627     150,633 8,951 5.94 138,228 8,409 6.08
  Consumer/Installment 68,682     66,148 5,050 7.63 55,178 4,559 8.26
  Mortgage 859     1,096 89 8.12 1,565 127 8.12
  Other Personal Loans 4,155     3,432 952 27.74 2,843 489 17.20
     Total Loans 271,323     221,309 15,042 6.80 197,814 13,584 6.87
 
Other Investments
                 
  CDs with Other Banks 564     529 19 3.59 677 28 4.14
  Federal Funds Sold 3,567     4,488 58 1.29 5,412 64 1.18
  FHLB Account/Bank Accounts/Other 3,325     9,721 147 1.51 4,794 77 1.61
     Total Other 7,456     14,738 224 1.52 10,883 169 1.55
    
Total Earning Assets
371,856     333,561 19,092 5.72 296,651 17,009 5.73
 
Noninterest Earning Assets:
                 
  Allowance for Loan Losses -3,727     -3,850     -3,667    
  Fixed Assets 16,570     12,612     11,277    
  Other Assets 19,250     14,951     14,808    
  Cash and Due Froms 15,620     14,150     12,543    
      Total Noninterest Earning Assets 47,713     37,863     34,961    
 
TOTAL ASSETS
419,569     371,424     331,612    
 

LIABILITIES & SHAREHOLDER EQUITY
                 
Interest Bearing Liabilities

Deposits:
                 
  Interest Bearing DDA 145,036 2,461 1.70 123,215 1,280 .04 93,409 932 1.00
  Savings Deposits 29,420 348 1.18 26,663 280 1.05 22,780 258 1.13
  Time Deposits 117,127 3,355 2.86 114,125 2,230 1.95 114,998 2,421 2.11
     Total Interest Bearing Deposits 291,583 6,164 2.11 264,003 3,790 1.44 231,187 3,611 1.56
Borrowed Funds                  
  Short Term Borrowings 6,272 230 3.67 1,032 15 1.45 860 10 1.16
  FHLB Advances Short/Long Term 11,766 506 4.30 7,695 334 4.34 7,985 334 4.18
     Total Borrowed Funds 18,038 736 4.08 8,727 349 4.00 8,845 344 3.89

Total Interest Bearing Liabilities
309,621 6,900 2.23 272,730 4,139 1.52 240,032 3,955 1.65
 
Non Interest Bearing Liabilities
                 
   Non Interest Bearing Deposits 58,199       51,798     47,260  
   Other Liabilities 5,084     3,786     4,137    
   Shareholders' Equity 46,665     43,110     40,183    
 
TOTAL LIABILITIES AND
      SHAREHOLDER EQUITY
419,569     371,424     331,612    
  
Net Interest Income &
    Interest Rate Spread
  16,499 4.06   14,953 4.21   13,054 4.09
Net Interest Margin     4.44     4.48     4.40

 

     The following table sets forth net interest earning assets and liabilities for 2005, 2004 and 2003.

Table 3 - Net Interest Earning Assets
(in thousands)
    
    2005 2004 2002
Average Interest - Earning Assets 371,856 333,561 296,651
Average Interest - Bearing Liabilities 309,621 272,730 240,032
    
Net
62,235 60,831 56,619

 

Table 3A - Volume/Rate Analysis depicts the dollar effect of volume and rate changes from 2003 to 2005. Variances which were not specifically attributable to volume or rate were allocated proportionately between rate and volume using the absolute values of each for a basis for the allocation. Non-accruing loans were included in the average loan balances used in determining the yields.

Table 3A - Volume/Rate Analysis
(in thousands)
    
  2005 Change from 2004   2004 Change from 2003
Volume Rate Total Volume Rate Total
INTEREST INCOME: (1)              
   Loans 3,596 863 4,459   1,518 -472 1,046
   Investment Securities -176 39 -137   375 179 554
   Other -197 174 -23   58 27 85
   Total Interest Income 3,223 1,076 4,299   1,951 -266 1,685

INTEREST EXPENSE: (2)
             
   Interest Bearing Demand Deposit Accounts 371 816 1,184   310 33 343
   Savings Deposits 33 35 68   43 -21 22
   Time Deposits 86 1,039 1,125   -17 -186 -203
   Borrowed Funds 380 7 387   -5 10 5
   Total Interest Expense 870 -1,894 2,764   331 -164 167

NET INTEREST INCOME
2353 -818 1,535   1,620 102 1,518

 

Non-Interest Income and Non-Interest Expense

     Non-interest expense increased by 7.46% from 2003 to 2004 and increased by 13.48 % from 2004 to 2005, primarily because of increases in salaries and employee benefits. Increases in non-interest expense signifies Security Capital Corporation’s preparation for a move into a new market area in Desoto County that required expenditures for banking facilities as well as training employees to perform the operational procedures. Security Capital Corporation has provided its Desoto County locations with new state of the art buildings to address the needs of its staff and the increase in business as well as to present an attractive banking establishment for its customers. With the establishment of a new facility, other costs are involved such as the purchase of new equipment and the increase in the maintenance costs of the equipment. In addition to the increase in employees, salaries and employee benefits normally increase in a range from 3% to 7% dependent on the profits and the attainment of performance goals.

     Included in the 2004 non-interest income is an insurance settlement payment of $350,000 for loss of the original branch building in 2002 due to fire. This payment was partially offset by loss of $123,000 on disposal of obsolete fixed assets. For 2005, non-interest income increased by $494 from 2004 to 2005, primarily in the area of service charges. The components of non-interest income in 2005 reflect a steady increase attributable to the growth of the business with no non-routine transaction of material value to report.

     The following table provides details on non-interest income and expense for the Years ended December 31, 2003 through 2005.

Table 4 - Non Interest Income and Expense
(in thousands)
 
  2005   2004   2003
Non Interest Income:          
   Trust Department Income 911   911   876
   Service Charges: Deposits 3,876   3,876   3,758
   Other Operating Income 870   870   1,032
   Total Non Interest Income 5,657   5,657   5,666

Non Interest Expense:
         
   Salaries & Employee Benefits 7,607   7,607   6,649
   Occupancy Expense 1,236   1,236   1,311
   Other Operating Expense 2,567   2,567   2,658

Total Non Interest Expense
11,410   11,410   10,618
 

Income Taxes

     Security Capital Corporation records a provision for income taxes currently payable, along with a provision for those taxes in the future. Such deferred taxes arise from differences in timing of certain items for financial statement reporting rather than income tax reporting. Security Capital Corporation benefits in its computation of income taxes due from having tax-exempt securities and loans.


Financial Condition

Loans

     The loan portfolio constitutes the major earning asset of Security Capital Corporation and in the opinion of management offers the best alternative for maximizing interest spread above the cost of funds. The continuing loan growth is primarily due to Security Capital Corporation’s move to a market area that is experiencing rapid growth in the building of residential and commercial structures. Real Estate Loans and Commercial Loans comprise the largest segment of the loan portfolio. Commercial loans which bear a higher degree of risk comprise 5.55% of the loan portfolio at December 31, 2005. Agricultural loans, another type of loan that carries a higher degree of risk, are only 1.62% of the loan portfolio at December 31, 2005.


Authorization of Loans

     The Board of Directors of the Corporation has approved guidelines and policies specific for each type loan. These guidelines are followed under the direction of the President and the Senior Loan Officer. All loans made above $25,000 will be presented by the officer originating the loan to a committee of loan officers for a review of the maker(s), the repayment ability, source of repayment, type and sufficiency of collateral and length of repayment. The loans reviewed will be compiled into a report certifying that the loans have been made in accordance with the Board approved policies and principles. This periodic report is submitted to the Directors Loan Committee for review and then ratified at the next scheduled meeting. Each loan officer has an individual lending limit (not to exceed the legal limit of $250,000) which is awarded based on his or her lending experience and length of service. Any loan in excess of the loan officer’s limit must be approved prior to consummation by the Senior Loan Officer or the President or the Board of Directors or by a combined lending authority with another loan officer. All loans or lines of credit over $250,000 must be pre-approved by the Directors Loan Committee.


Collateral and Documentation Requirements

     All loans must have an ample margin of safety between the loan advance and the current fair value of the collateral. The benchmark, under normal circumstances, is loan advances for all types of loans and should not exceed 80% of the current fair value of the collateral. However, decisions of judgment are needed in special circumstances and this percentage may be reduced by the abnormality/unusual nature of the collateral. Documentation of the collateral is properly collected before the loan transaction is completed and will meet the requirements (to name a few) of the Mississippi Uniform Commercial Code, the Loan Policy, and all pertinent regulations. In an effort to secure and to protect the liens of the First Security Bank, a staff provides loan management with periodic reports highlighting loan accounts requiring additional documentation. In addition, the compliance and loan review officer along with the internal audit staff monitor the procedures on an ongoing basis with reports for management of any deficiencies.


Characteristics, Criteria and Risks of Types

     The composition of the loan portfolio consists chiefly of real estate, agricultural, consumer and commercial loans. Real estate loans, in addition to the general collateral and documentation requirements, require the performance of an appraisal or evaluation before the credit decision is made. An appraisal is required for all new real estate loans where the loan amount is $250,000 or greater. All appraisals must be prepared by a certified appraiser. However, on 1-4 family residential real estate loans less than $1,000,000, the appraisal may be prepared by a licensed appraiser. For small loans (less than $250,000), the appraisals may be performed by a certified or licensed in-house appraiser. Real estate loans are normally considered a low risk due to the required strength in collateral. Agricultural loans mandate an extensive review of the customer’s farming tract record, financial statements, cash flow statements, projected income and collateral. The depth of these reviews should determine the honesty, integrity, the debt status, the repayment ability and the collateral strength of the farmer. To combat this high risk area, the bank’s policy is for production loans to be completely secured with tangible assets and not to exceed 60% of the projected cash repayment ability. Consumer loans is another area of high risk due to the type and location of the collateral and the volatility of the economy which may affect the payback ability of the customer. The consumer loans normally require the pledging of collateral. However, up to $10,000 may be extended without the pledging of the collateral but must be based on the creditworthiness of the loan applicant. Credit card loans (a very high risk area) - in the consumer group - require a financial statement submitted in order for a credit limit of $5,000 and over to be granted. Commercial loans require a review of the purpose and the assessment of the future benefit of the operation, the financial statements, and the collateral on the onset to determine the strength of the potential loan asset. The degree of risks associated with the commercial lending is dependent on the completeness of the initial loan evaluation process.


Concentration of Credit

     The bank monitors its loans in a manner that the loan portfolio will not represent an excessive risk due to concentrations of credit from a large volume of economically related assets advanced to one individual, related groups of borrowers or industry. Loans to one individual or corporation shall not exceed the limits set by state law. Mississippi state law states that the limit of lending to one individual or entity shall not exceed 20% of unimpaired capital and reserves. To keep abreast of the loan concentrations, a tracking of individual borrowers, related groups of borrowers and industry groups as well as geographical locations is compiled in a quarterly report that is presented to the Directors Loan Committee.

     The following table reflects outstanding balances by loan types for the past five years.

Table 5 - Loans by Type
(in thousands)
 
  2005   2004   2003   2002   2000
Commercial, Financial & Agricultural 30,826   28,077   32,878   38,229   34,459
Real Estate Construction & Development 86,404   49,189   37,116   27,165   21,183
Real Estate Mortgage 149,602   124,911   103,348   96,737   88,074
Installment Loans to Individuals 28,833   29,898   28,529   22,602   23,893
Other 2,280   2,328   2,553   2,782   2,509

Total Loans
297,945   234,403   204,424   187,515   170,118

     The following table reflects the maturity schedule or repricing frequency of all loans that will reprice or mature within one year.

Table 6 - Loan Liquidity
(in thousands)
 
Loans That Will Reprice or Will Mature: Within
1 Year
  1 thr 5
Years
  Over 5
Years
 
Total
Allocation by Maturity Date:              
Commercial, financial and agriculture loans 18,243   12,249   334   30,826
Construction and development 76,106   10,234   64   86,404
  94,349   22,483   398   117,230

Repricing frequency of loan types above:
             
Fixed Rate 24,335   14,598   304   39,237
Variable Rate 70,014   7,885   94   77,993

Total
94,349   22,483   398   117.230
Percent of Total 80.48%   19.18%   0.34%   100.00%

 

Allowance and Provision for Loan Losses

     The provision for loan losses represent charges made to earnings to maintain an adequate allowance for loan losses. The allowance is maintained at an amount believed by management to be sufficient to absorb losses inherent in the credit portfolio. Factors considered in establishing an appropriate allowance include: a careful assessment of the financial condition of the borrower; a realistic determination for the value and adequacy of underlying collateral; the condition of the local economy and the condition of the specific industry of the borrower; a comprehensive analysis of the levels and trends of loan categories; and review of delinquent and classified loans.

     Security Capital Corporation maintains a comprehensive loan review program to evaluate loan administration, credit quality, and loan documentation. This program includes a regular review of problem loans, delinquencies, and charge-offs. The adequacy of the allowance for loan losses is evaluated on a quarterly basis. This evaluation focuses on specific loan reviews, changes in the type and volume of the loan portfolio given the current and forecasted economic conditions, and historical loss experience. Any one of the following conditions may necessitate a review of a specific loan: a question of whether the customer’s cash flow or net worth may not be sufficient to repay the loan; the loan has been criticized in a regulatory examination; the accrual of interest has been suspended; serious delinquency; or other reasons where either the ultimate collectibility of the loan is in question or the loan has other special or unusual characteristics which require special monitoring.

     Activity in the allowance for loan losses is reflected in Table 7 - Analysis of Allowance for Loan Losses. The recorded values of loans and leases actually removed from the consolidated balance sheets are referred to as charge-offs and, after netting out recoveries on previously charged-off assets, become net charge-offs. Security Capital Corporation’s policy is to charge-off loans, when, in management’s opinion, the loan is deemed uncollectible, although concerted efforts are made to maximize recovery.

Table 7 - Allowance for Loan Losses
(in thousands)
    
  2005 2004 2003 2002 2001
 
Balance at Beginning of Year
3,598 3,665 3,455 3,039 2,920

Loans Charged Off
         
  Commercial, Financial & Agricultural 250 242 146 75 58
  Real Estate - Construction & Development 20 6 4 0  
  Real Estate - Mortgage 313 225 69 75 121
  Installment Loans to Individuals 971 655 167 584 666
  Other 63   324 4 21
  Total Charge-Offs 1,617 1,128 710 738 866
 
Charge-Off Recovered:
         
  Commercial, Financial & Agricultural 23 2 36 8 18
  Real Estate - Construction & Development     26 6 2
  Real Estate Mortgage 49 24   39 6
  Installment Loans to Individuals 383 398 104 423 254
  Other 23   208 6 4
  Total Recoveries 478 424 374 482 284
 
Net Charge-offs
1,139 704 336 256 582
 
Current Year Provision Adjustment (1)
1,440 637 546 672 701
 
Balance at End of Year
3,899 3,598 3,665 3,455 3,039
 
Loans at End of Year
294,046 230,805 200,759 187,515 170,118
 
Ratio: Allowance to Loans
1.33% 1.56% 1.83% 1.84% 1.79%
 
Average Loans
271,323 221,309 197,814 179,295 178,263
 
Ratio: Allow. To Avg Loans
1.44% 1.63% 1.85% 1.93% 1.74%
 
Ratio: Net Charge-offs to Average Loans
0.42% 0.32% 0.17% 0.14% 0.33%

(1) Reserves were obtained with the acquisition of a branch.
 

 

     Nonperforming assets and relative percentages to loan balances are presented in Table 8 - Nonperforming Assets. The level of nonperforming loans and leases is an important element in assessing asset quality and the relevant risk in the credit portfolio. Nonperforming loans include non-accrual loans, restructured loans, and loans delinquent 90 days or more. Loans are classified as non-accrual when management believes that collection of interest is doubtful, typically when payments are past due over 90 days, unless well secured and in the process of collection. Another element associated with asset quality is other real estate owned (OREO), which represents properties acquired by Security Capital Corporation through loan defaults by customers.
    
Table 8 - Nonperforming Assets
(in thousands)
    
  2005   2004   2003   2002   2001
Loans:                  
  Non-accrual 15   172   78   590   495
  90 Days+ Past Due 786   724   629   307   333

Total Nonperforming Loans
801   896   707   828   828
As % of Total Loans 0.27   0.38%   0.35%   0.44%   0.49%

Other Real Estate
558   165   129   234   228
As % of Total Loans 0.19%   0.07%   0.06%   0.12%   0.13%

Loan Loss Reserve
3,899   3,598   3,665   3,455   2,959

Loan Charge-Offs
1,617   1128   710   738   865

Total Loans
297,945   234,403   204,424   187,515   170,118

     The consolidated reserve for loan losses reflected in Table 7 are the balances remaining after the charge offs for the year.

     The loan portfolio contained $14 thousand in non-accrual loans represented by one loan and an aggregate of $786 thousand of 90 days past due and over as of December 31, 2005. If the non-accrual loans had been performing loans during the 2005 period, interest income would have shown an addition of $2 thousand. The 90 days and over past due loans, classified as being well-secured and capable of being collected, were not subject to a non-accrual status and interest is accrued and recognized daily as income. The interest income recognized in 2005 for the loans classified as 90 days and over past due at December 31, 2005, totaled $43 thousand.
 



Part I  |  Part II - 1  |  Part II - 2  |  Part II - 3  |  Part II - 4  |  Part II - 5  |  Part III  |  Part IV   >>>