 |
FYE 12/31/05
Part II, Page 1 |
|
|
|
|
|
ITEM 5. MARKET FOR THE REGISTRANT'S
COMMON STOCK AND RELATED STOCKHOLDER MATTERS
Market Value
There is no public
trading market for the Common Stock of Security Capital Corporation.
The articles and bylaws of Security Capital Corporation give
Security Capital Corporation a right of first refusal to acquire
shares when a shareholder wishes to sell stock.
Dividends
Security Capital Corporation paid an
annual cash dividend of $1.00 per share in 2005, and $.95 per share
(split adjusted) in 2004. The primary source of funds for dividends
paid by Security Capital Corporation to its shareholders is the
dividend income received from First Security Bank. There are certain
restrictions on the payment of such dividends imposed by federal and
state banking laws, regulations and authorities. Under Mississippi
law, the payment of dividends by First Security Bank must be
approved by the Mississippi Department of Banking and Consumer
Finance. The FDIC also has the authority to regulate the payment of
dividends and to prohibit a regulated depository institution from
engaging in what, in such agency’s opinion, constitutes an unsafe or
unsound practice for conducting business. Depending upon the
financial condition of the depository institution, payment of
dividends could be deemed to constitute such an unsafe or unsound
practice. In addition, a depository institution may not pay a
dividend or otherwise make a capital distribution if the payment
thereof would cause such institution to fail to satisfy its capital
requirements.
At December 31, 2005, there were 718
stockholders of record of the Company's common stock
|
ITEM 6. SELECTED FINANCIAL DATA
Five Year Financial Summary
The following table sets forth
certain financial information for Security Capital Corporation on a consolidated
historical basis. Such information should be read in conjunction with, and is
qualified in its entirety by, the consolidated financial statements and notes
appearing elsewhere in this report.
Security
Capital Corporation
Table 1 - Five Year Financial Summary
(in thousands except per share data and
Other Financial Data)
| |
December 31, |
| |
2005 |
2004 |
2003 |
2002 |
2001 |
| Income Statement Data: |
| Interest Income |
24,458 |
19,092 |
17,009 |
16,847 |
19,834 |
| Interest Expense |
6,907 |
4,139 |
3,955 |
4,760 |
7,744 |
| Net Interest Income |
17,551 |
14,953 |
13,054 |
12,087 |
12,090 |
| Provision for
Loan Losses |
1,440 |
637 |
546 |
672 |
701 |
| Net
Interest Income After Provision |
16,111 |
14,316 |
12,508 |
11,415 |
11,389 |
|
Non-interest Income |
6,151 |
5,657 |
5,666 |
5,155 |
4,591 |
|
Non-interest Expenses |
12,948 |
11,410 |
10,618 |
10,092 |
9,555 |
|
Income Before Income Taxes |
9,314 |
8,563 |
7,556 |
6,478 |
6,425 |
|
Income Tax Expense |
2,707 |
2,431 |
2,039 |
1,666 |
1,814 |
|
NET INCOME |
6,707 |
6,132 |
5,517 |
4,812 |
4,611 |
Per Share
Data: |
|
Net Income* |
2.53 |
2.46 |
2.23 |
1.94 |
1.86 |
|
Cash
Dividends* |
1.00 |
1.00 |
0.90 |
0.82 |
0.73 |
|
Book
Value*
|
18.07 |
17.66 |
16.47 |
15.27 |
13.89 |
Other Ratios: |
| Return on Average Assets |
1.57 |
1.65 |
1.66 |
1.60 |
1.62 |
| Return on Equity |
14.16 |
14.22 |
13.73 |
13.45 |
13.78 |
| Loans to Deposits |
83.98 |
70.29 |
70.87 |
70.60 |
72.33 |
| Loans to Total Assets |
68.36 |
60.06 |
60.08 |
59.42 |
61.08 |
| Equity Capital to Total Assets |
10.83 |
11.24 |
12.01 |
12.00 |
12.36 |
| Average Equity to Average Assets |
11.12 |
11.61 |
12.12 |
11.94 |
11.73 |
| Dividend Payout Ratio |
39.52 |
40.53 |
40.60 |
42.06 |
39.51 |
Other Financial Data: |
| Cash Dividends Declared |
2,611,400 |
2,484,937 |
2,243,187 |
2,022,867 |
1,819,753 |
| Weighted Average |
|
|
|
|
|
| Outstanding Common Shares |
2,611,126 |
2,484,306 |
2,479,440 |
2,478,701 |
2,478,930 |
* The per share information is based upon the retroactive effect of the stock dividends for the period. The per share data being reflected was derived using the weighted average number of outstanding shares at December 31, 2005, as the denominator. (The weighted average number of outstanding shares at December 31, 2005, was 2,622,878.)
For example, the cash dividends per share were determined by dividing the amount of dividends by 2,622,878.
|
Balance Sheet Data: |
| Total Assets |
435,876 |
390,274 |
340,253 |
315,596 |
278,512 |
| Earning Assets |
381,794 |
349,276 |
304,056 |
276,677 |
244,345 |
| Investment Securities AFS |
78,949 |
96,669 |
76,320 |
74,879 |
62,056 |
| Investment Securites HTM |
2,047 |
2,050 |
2,053 |
0 |
0 |
| Other Securities |
1,456 |
1,259 |
991 |
738 |
717 |
| Loans - Net |
294,046 |
230,805 |
200,759 |
184,060 |
167,079 |
| Allowance for Loan Losses |
3,899 |
3,598 |
3,665 |
3,455 |
3,039 |
| Total Deposits |
354,766 |
333,458 |
288,442 |
265,597 |
235,192 |
| Savings Deposits |
30,349 |
28,416 |
25,869 |
19,747 |
17,552 |
| Time Deposits |
129,057 |
116,064 |
110,914 |
121,093 |
112,032 |
| Long Term Borrowings |
12,991 |
8,634 |
4,738 |
5,113 |
3,678 |
| Shareholders' Equity |
47,187 |
43,870 |
40,848 |
37,857 |
34,429 |
Average Balances: |
| Total Assets |
419,569 |
371,424 |
331,612 |
299,830 |
285,249 |
| Earning Assets |
372,321 |
333,561 |
296,651 |
268,860 |
257,788 |
| Securities |
93,077 |
97,514 |
87,954 |
69,521 |
67,788 |
| Total Loans |
271,323 |
221,309 |
197,814 |
179,295 |
178,263 |
| Allowance for Loan Losses |
3,727 |
3,850 |
3,667 |
3,232 |
3,006 |
| Savings Deposits |
29,420 |
26,663 |
23,006 |
18,340 |
16,277 |
| Time Deposits |
117,127 |
114,125 |
114,998 |
110,189 |
114,704 |
| Long Term Borrowings |
11,766 |
7,695 |
3,197 |
4,852 |
3,539 |
| Shareholder's Equity |
46,665 |
43,110 |
40,183 |
35,790 |
33,470 |
Other Data: |
| Number of Employees |
182 |
162 |
157 |
146 |
140 |
|
|
|
ITEM 7. MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Application of Critical Accounting Policies
Release 33-8098 requires the company
to disclose any accounting estimates based on highly uncertain data and any
material impact from adopting an accounting statement or policy.
The primary area in which there is
uncertainty is the potential losses in the loan portfolio. In this area, an
estimate is derived from an analysis of the loan portfolio and the Allowance for
Loan Losses of the loans and the loan types that pose a risk of being a future
loss. To prepare for the potential loss, an increase will be made to the loan
loss reserve, if needed, for the inclusion of the balances or a percentage of
the balances of the identified risks in the loan portfolio. With the need to
increase the Allowance for Loan Losses, an increase will occur in bad debt
expense or the Provision for Loan Losses expense which ultimately lowers the net
income which is reflected on the Income Statement. In addition, the building up
of the Allowance for Loan Losses results in a decrease in the total assets
reflected on the balance sheet by the decrease in the net loan portfolio. The
amount expensed - which is a non-cash transaction - for the accounting period
will be an adjustment on the Statement of Cash Flows. In 2005, the allocation to
Allowance for Loan Losses increased expenses and lowered net income and net
assets by $1,440 thousand. For future periods, the affect on the income
statement and the balance sheet will be dependent on the amount of loan charge
offs and the strength of the loan portfolio for the accounting period. If the
charge offs decrease and the analysis of the loan portfolio and the Allowance
for Loan Losses determine no additional provisions are required, the cease or
decrease of the accrual estimate will boost income and net assets. See
“Allowance and Provision for Loan Losses” for more details.
Management's Discussion and Analysis of Financial Condition
and Results of Operations
For the Years Ended December 31, 2005, 2004, and 2003
Management's Discussion and Analysis
of Financial Condition and Results of Operations analyzes the major elements of
Security Capital Corporation's balance sheets and statements of income. This
section should be read in conjunction with Security Capital Corporation's
Consolidated Financial Statements and accompanying Notes and other detailed
information appearing elsewhere in this report.
This discussion includes various
forward-looking statements with respect to credit quality (including delinquency
trends and the allowance for loan losses), corporate objectives and other
financial and business matters. When used in this discussion the words
"anticipate," "project," "expect," "believe," and similar expressions are
intended to identify forward-looking statements. Security Capital Corporation
cautions that these forward-looking statements are subject to numerous
assumptions, risks and uncertainties, all of which may change over time. Actual
results could differ materially from forward-looking statements.
In addition to factors disclosed by Security Capital
Corporation elsewhere in this report, the following factors, among others, could
cause actual results to differ materially from such forward-looking statements:
exposure to local economic conditions, interest rate risk, credit quality, risks
inherent in consumer and commercial lending, competition, and the extent and
timing of legislative and regulatory actions and reforms.
Results of Operations
Overview
Security Capital Corporation earned
$6,606,641 or $2.53 per share for 2005, $6,132,173 or $2.35 per share for 2004,
and $5,517,464 or $2.12 per share for 2003 representing an increase of
$1,089,177 or $.41 per share for the period from year 2003 through year 2005.
These changes are due to the general growth of the banking operation and the
effective management of the assets and liabilities.
Net Interest Income
Net interest income is the most
significant component of Security Capital Corporation’s earnings. Net interest
income is the difference between interest and fees realized on earning assets,
primarily loans and securities, and interest paid on deposits and other borrowed
funds. The net interest income is determined by several factors, including the
volume of earning assets and liabilities, the mix of earning assets and
liabilities and interest rates. Although there are a certain number of these
factors which can be controlled by management policies and actions, there are
certain other factors, such as the general level of credit demand, the Federal
Reserve Board monetary policy, and changes in tax law that are beyond the
control of management.
The increase in net interest income
in 2005 as compared to 2004 is due primarily to the increase in loans.
The following table sets forth the
major components of interest earning assets and interest-bearing liabilities for
three consecutive years ending December 31, 2005. In the table below, the loan
interest includes loan fees and the interest on securities considers discount
accretion and premium amortization.
Security Capital Corporation
Table 2 - Average Balances; Interest Earned
and Interest Yields
(dollars in thousands)
| |
- Year ended
Dec. 31, 2005 - |
|
- Year ended
Dec. 31, 2004 - |
|
- Year ended
Dec. 31, 2003 - |
| |
Avg.
Balance |
Interest |
Avg.
Yields |
Avg.
Balance |
Interest |
Avg.
Yields |
Avg.
Balance |
Interest |
Avg
Yields |
| ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
Interest Earning Assets: |
|
|
|
|
|
|
|
|
|
| Securities |
92,679 |
|
|
96,219 |
3,826 |
3.98 |
85,582 |
3,256 |
3.80 |
| BV to MV |
398 |
|
|
1,295 |
|
|
2,372 |
|
|
| Total
Securities |
93,077 |
|
|
97,514 |
3,826 |
3.92 |
87,954 |
3,256 |
3.70 |
Loans |
|
|
|
|
|
|
|
|
|
| Commercial/Agricultural |
197,627 |
|
|
150,633 |
8,951 |
5.94 |
138,228 |
8,409 |
6.08 |
| Consumer/Installment |
68,682 |
|
|
66,148 |
5,050 |
7.63 |
55,178 |
4,559 |
8.26 |
| Mortgage |
859 |
|
|
1,096 |
89 |
8.12 |
1,565 |
127 |
8.12 |
| Other Personal Loans |
4,155 |
|
|
3,432 |
952 |
27.74 |
2,843 |
489 |
17.20 |
| Total Loans |
271,323 |
|
|
221,309 |
15,042 |
6.80 |
197,814 |
13,584 |
6.87 |
Other Investments |
|
|
|
|
|
|
|
|
|
| CDs with Other Banks |
564 |
|
|
529 |
19 |
3.59 |
677 |
28 |
4.14 |
| Federal Funds Sold |
3,567 |
|
|
4,488 |
58 |
1.29 |
5,412 |
64 |
1.18 |
| FHLB Account/Bank Accounts/Other |
3,325 |
|
|
9,721 |
147 |
1.51 |
4,794 |
77 |
1.61 |
| Total Other |
7,456 |
|
|
14,738 |
224 |
1.52 |
10,883 |
169 |
1.55 |
Total Earning Assets |
371,856 |
|
|
333,561 |
19,092 |
5.72 |
296,651 |
17,009 |
5.73 |
Noninterest Earning Assets: |
|
|
|
|
|
|
|
|
|
| Allowance for Loan Losses |
-3,727 |
|
|
-3,850 |
|
|
-3,667 |
|
|
| Fixed Assets |
16,570 |
|
|
12,612 |
|
|
11,277 |
|
|
| Other Assets |
19,250 |
|
|
14,951 |
|
|
14,808 |
|
|
| Cash and Due Froms |
15,620 |
|
|
14,150 |
|
|
12,543 |
|
|
| Total
Noninterest Earning Assets |
47,713 |
|
|
37,863 |
|
|
34,961 |
|
|
TOTAL ASSETS |
419,569 |
|
|
371,424 |
|
|
331,612 |
|
|
LIABILITIES & SHAREHOLDER EQUITY |
|
|
|
|
|
|
|
|
|
Interest Bearing Liabilities
Deposits: |
|
|
|
|
|
|
|
|
|
| Interest Bearing DDA |
145,036 |
2,461 |
1.70 |
123,215 |
1,280 |
.04 |
93,409 |
932 |
1.00 |
| Savings Deposits |
29,420 |
348 |
1.18 |
26,663 |
280 |
1.05 |
22,780 |
258 |
1.13 |
| Time Deposits |
117,127 |
3,355 |
2.86 |
114,125 |
2,230 |
1.95 |
114,998 |
2,421 |
2.11 |
| Total Interest
Bearing Deposits |
291,583 |
6,164 |
2.11 |
264,003 |
3,790 |
1.44 |
231,187 |
3,611 |
1.56 |
| Borrowed Funds |
|
|
|
|
|
|
|
|
|
| Short Term Borrowings |
6,272 |
230 |
3.67 |
1,032 |
15 |
1.45 |
860 |
10 |
1.16 |
| FHLB Advances Short/Long Term |
11,766 |
506 |
4.30 |
7,695 |
334 |
4.34 |
7,985 |
334 |
4.18 |
| Total Borrowed
Funds |
18,038 |
736 |
4.08 |
8,727 |
349 |
4.00 |
8,845 |
344 |
3.89 |
Total Interest Bearing Liabilities |
309,621 |
6,900 |
2.23 |
272,730 |
4,139 |
1.52 |
240,032 |
3,955 |
1.65 |
Non Interest Bearing Liabilities |
|
|
|
|
|
|
|
|
|
| Non Interest Bearing Deposits |
58,199 |
|
|
|
51,798 |
|
|
47,260 |
|
| Other Liabilities |
5,084 |
|
|
3,786 |
|
|
4,137 |
|
|
| Shareholders' Equity |
46,665 |
|
|
43,110 |
|
|
40,183 |
|
|
TOTAL LIABILITIES AND
SHAREHOLDER EQUITY |
419,569 |
|
|
371,424 |
|
|
331,612 |
|
|
Net Interest Income &
Interest Rate Spread |
|
16,499 |
4.06 |
|
14,953 |
4.21 |
|
13,054 |
4.09 |
| Net Interest Margin |
|
|
4.44 |
|
|
4.48 |
|
|
4.40 |
|
|
|
The following table sets
forth net interest earning assets and liabilities for 2005, 2004 and 2003.
Table 3 - Net
Interest Earning Assets
(in thousands)
| Average
Interest - Earning Assets |
371,856 |
333,561 |
296,651 |
| Average
Interest - Bearing Liabilities |
309,621 |
272,730 |
240,032 |
Net |
62,235 |
60,831 |
56,619 |
|
|
|
Table 3A -
Volume/Rate Analysis depicts the dollar effect of volume and rate changes from
2003 to 2005. Variances which were not specifically attributable to volume or
rate were allocated proportionately between rate and volume using the absolute
values of each for a basis for the allocation. Non-accruing loans were included
in the average loan balances used in determining the yields.
Table 3A - Volume/Rate Analysis
(in thousands)
| |
2005 Change from 2004 |
|
2004 Change from 2003 |
|
Volume |
Rate |
Total |
Volume |
Rate |
Total |
| INTEREST INCOME: (1) |
|
|
|
|
|
|
|
| Loans |
3,596 |
863 |
4,459 |
|
1,518 |
-472 |
1,046 |
| Investment Securities |
-176 |
39 |
-137 |
|
375 |
179 |
554 |
| Other |
-197 |
174 |
-23 |
|
58 |
27 |
85 |
| Total Interest Income |
3,223 |
1,076 |
4,299 |
|
1,951 |
-266 |
1,685 |
INTEREST EXPENSE: (2) |
|
|
|
|
|
|
|
| Interest Bearing Demand Deposit
Accounts |
371 |
816 |
1,184 |
|
310 |
33 |
343 |
| Savings Deposits |
33 |
35 |
68 |
|
43 |
-21 |
22 |
| Time Deposits |
86 |
1,039 |
1,125 |
|
-17 |
-186 |
-203 |
| Borrowed Funds |
380 |
7 |
387 |
|
-5 |
10 |
5 |
| Total Interest Expense |
870 |
-1,894 |
2,764 |
|
331 |
-164 |
167 |
NET INTEREST INCOME |
2353 |
-818 |
1,535 |
|
1,620 |
102 |
1,518 |
|
|
|
Non-Interest Income and Non-Interest Expense
Non-interest expense increased by 7.46%
from 2003 to 2004 and increased by 13.48 % from 2004 to 2005, primarily because
of increases in salaries and employee benefits. Increases in non-interest
expense signifies Security Capital Corporation’s preparation for a move into a
new market area in Desoto County that required expenditures for banking
facilities as well as training employees to perform the operational procedures.
Security Capital Corporation has provided its Desoto County locations with new
state of the art buildings to address the needs of its staff and the increase in
business as well as to present an attractive banking establishment for its
customers. With the establishment of a new facility, other costs are involved
such as the purchase of new equipment and the increase in the maintenance costs
of the equipment. In addition to the increase in employees, salaries and
employee benefits normally increase in a range from 3% to 7% dependent on the
profits and the attainment of performance goals.
Included in the 2004 non-interest
income is an insurance settlement payment of $350,000 for loss of the original
branch building in 2002 due to fire. This payment was partially offset by loss
of $123,000 on disposal of obsolete fixed assets. For 2005, non-interest income
increased by $494 from 2004 to 2005, primarily in the area of service charges.
The components of non-interest income in 2005 reflect a steady increase
attributable to the growth of the business with no non-routine transaction of
material value to report.
The following table provides details on non-interest
income and expense for the Years ended December 31, 2003 through 2005.
Table 4 - Non
Interest Income and Expense
(in thousands)
| |
2005 |
|
2004 |
|
2003 |
| Non Interest Income: |
|
|
|
|
|
| Trust Department Income |
911 |
|
911 |
|
876 |
| Service Charges: Deposits |
3,876 |
|
3,876 |
|
3,758 |
| Other Operating Income |
870 |
|
870 |
|
1,032 |
| Total Non Interest Income
|
5,657 |
|
5,657 |
|
5,666 |
Non Interest Expense: |
|
|
|
|
|
| Salaries & Employee
Benefits |
7,607 |
|
7,607 |
|
6,649 |
| Occupancy Expense |
1,236 |
|
1,236 |
|
1,311 |
| Other Operating Expense |
2,567 |
|
2,567 |
|
2,658 |
Total Non Interest Expense |
11,410 |
|
11,410 |
|
10,618 |
|
|
|
Income Taxes
Security Capital Corporation records a
provision for income taxes currently payable, along with a provision for those
taxes in the future. Such deferred taxes arise from differences in timing of
certain items for financial statement reporting rather than income tax
reporting. Security Capital Corporation benefits in its computation of income
taxes due from having tax-exempt securities and loans.
Financial Condition
Loans
The loan portfolio constitutes the
major earning asset of Security Capital Corporation and in the opinion of
management offers the best alternative for maximizing interest spread above the
cost of funds. The continuing loan growth is primarily due to Security Capital
Corporation’s move to a market area that is experiencing rapid growth in the
building of residential and commercial structures. Real Estate Loans and
Commercial Loans comprise the largest segment of the loan portfolio. Commercial
loans which bear a higher degree of risk comprise 5.55% of the loan portfolio at
December 31, 2005. Agricultural loans, another type of loan that carries a
higher degree of risk, are only 1.62% of the loan portfolio at December 31,
2005.
Authorization of Loans
The Board of Directors of the
Corporation has approved guidelines and policies specific for each type loan.
These guidelines are followed under the direction of the President and the
Senior Loan Officer. All loans made above $25,000 will be presented by the
officer originating the loan to a committee of loan officers for a review of the
maker(s), the repayment ability, source of repayment, type and sufficiency of
collateral and length of repayment. The loans reviewed will be compiled into a
report certifying that the loans have been made in accordance with the Board
approved policies and principles. This periodic report is submitted to the
Directors Loan Committee for review and then ratified at the next scheduled
meeting. Each loan officer has an individual lending limit (not to exceed the
legal limit of $250,000) which is awarded based on his or her lending experience
and length of service. Any loan in excess of the loan officer’s limit must be
approved prior to consummation by the Senior Loan Officer or the President or
the Board of Directors or by a combined lending authority with another loan
officer. All loans or lines of credit over $250,000 must be pre-approved by the
Directors Loan Committee.
Collateral and Documentation Requirements
All loans must have an ample margin of
safety between the loan advance and the current fair value of the collateral.
The benchmark, under normal circumstances, is loan advances for all types of
loans and should not exceed 80% of the current fair value of the collateral.
However, decisions of judgment are needed in special circumstances and this
percentage may be reduced by the abnormality/unusual nature of the collateral.
Documentation of the collateral is properly collected before the loan
transaction is completed and will meet the requirements (to name a few) of the
Mississippi Uniform Commercial Code, the Loan Policy, and all pertinent
regulations. In an effort to secure and to protect the liens of the First
Security Bank, a staff provides loan management with periodic reports
highlighting loan accounts requiring additional documentation. In addition, the
compliance and loan review officer along with the internal audit staff monitor
the procedures on an ongoing basis with reports for management of any
deficiencies.
Characteristics, Criteria and Risks of Types
The composition of the loan portfolio
consists chiefly of real estate, agricultural, consumer and commercial loans.
Real estate loans, in addition to the general collateral and documentation
requirements, require the performance of an appraisal or evaluation before the
credit decision is made. An appraisal is required for all new real estate loans
where the loan amount is $250,000 or greater. All appraisals must be prepared by
a certified appraiser. However, on 1-4 family residential real estate loans less
than $1,000,000, the appraisal may be prepared by a licensed appraiser. For
small loans (less than $250,000), the appraisals may be performed by a certified
or licensed in-house appraiser. Real estate loans are normally considered a low
risk due to the required strength in collateral. Agricultural loans mandate an
extensive review of the customer’s farming tract record, financial statements,
cash flow statements, projected income and collateral. The depth of these
reviews should determine the honesty, integrity, the debt status, the repayment
ability and the collateral strength of the farmer. To combat this high risk
area, the bank’s policy is for production loans to be completely secured with
tangible assets and not to exceed 60% of the projected cash repayment ability.
Consumer loans is another area of high risk due to the type and location of the
collateral and the volatility of the economy which may affect the payback
ability of the customer. The consumer loans normally require the pledging of
collateral. However, up to $10,000 may be extended without the pledging of the
collateral but must be based on the creditworthiness of the loan applicant.
Credit card loans (a very high risk area) - in the consumer group - require a
financial statement submitted in order for a credit limit of $5,000 and over to
be granted. Commercial loans require a review of the purpose and the assessment
of the future benefit of the operation, the financial statements, and the
collateral on the onset to determine the strength of the potential loan asset.
The degree of risks associated with the commercial lending is dependent on the
completeness of the initial loan evaluation process.
Concentration of Credit
The bank monitors its loans in a manner
that the loan portfolio will not represent an excessive risk due to
concentrations of credit from a large volume of economically related assets
advanced to one individual, related groups of borrowers or industry. Loans to
one individual or corporation shall not exceed the limits set by state law.
Mississippi state law states that the limit of lending to one individual or
entity shall not exceed 20% of unimpaired capital and reserves. To keep abreast
of the loan concentrations, a tracking of individual borrowers, related groups
of borrowers and industry groups as well as geographical locations is compiled
in a quarterly report that is presented to the Directors Loan Committee.
The following table reflects outstanding balances by
loan types for the past five years.
Table 5 - Loans
by Type
(in thousands)
| |
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2000 |
| Commercial, Financial & Agricultural
|
30,826 |
|
28,077 |
|
32,878 |
|
38,229 |
|
34,459 |
| Real Estate Construction & Development |
86,404 |
|
49,189 |
|
37,116 |
|
27,165 |
|
21,183 |
| Real Estate Mortgage |
149,602 |
|
124,911 |
|
103,348 |
|
96,737 |
|
88,074 |
| Installment Loans to Individuals |
28,833 |
|
29,898 |
|
28,529 |
|
22,602 |
|
23,893 |
| Other |
2,280 |
|
2,328 |
|
2,553 |
|
2,782 |
|
2,509 |
Total Loans |
297,945 |
|
234,403 |
|
204,424 |
|
187,515 |
|
170,118 |
|
|
|
The following table reflects the
maturity schedule or repricing frequency of all loans that will reprice or
mature within one year.
Table 6 -
Loan Liquidity
(in thousands)
| Loans That Will Reprice
or Will Mature: |
Within
1 Year |
|
1 thr 5
Years |
|
Over 5
Years |
|
Total |
| Allocation by Maturity
Date: |
|
|
|
|
|
|
|
| Commercial, financial
and agriculture loans |
18,243 |
|
12,249 |
|
334 |
|
30,826 |
| Construction and
development |
76,106 |
|
10,234 |
|
64 |
|
86,404 |
| |
94,349 |
|
22,483 |
|
398 |
|
117,230 |
Repricing frequency of loan types above: |
|
|
|
|
|
|
|
| Fixed Rate |
24,335 |
|
14,598 |
|
304 |
|
39,237 |
| Variable Rate |
70,014 |
|
7,885 |
|
94 |
|
77,993 |
Total |
94,349
|
|
22,483 |
|
398 |
|
117.230 |
| Percent of Total |
80.48% |
|
19.18% |
|
0.34% |
|
100.00% |
|
|
|
Allowance and Provision for Loan Losses The
provision for loan losses represent charges made to earnings to maintain an
adequate allowance for loan losses. The allowance is maintained at an amount
believed by management to be sufficient to absorb losses inherent in the credit
portfolio. Factors considered in establishing an appropriate allowance include:
a careful assessment of the financial condition of the borrower; a realistic
determination for the value and adequacy of underlying collateral; the condition
of the local economy and the condition of the specific industry of the borrower;
a comprehensive analysis of the levels and trends of loan categories; and review
of delinquent and classified loans.
Security Capital Corporation maintains a comprehensive
loan review program to evaluate loan administration, credit quality, and loan
documentation. This program includes a regular review of problem loans,
delinquencies, and charge-offs. The adequacy of the allowance for loan losses is
evaluated on a quarterly basis. This evaluation focuses on specific loan
reviews, changes in the type and volume of the loan portfolio given the current
and forecasted economic conditions, and historical loss experience. Any one of
the following conditions may necessitate a review of a specific loan: a question
of whether the customer’s cash flow or net worth may not be sufficient to repay
the loan; the loan has been criticized in a regulatory examination; the accrual
of interest has been suspended; serious delinquency; or other reasons where
either the ultimate collectibility of the loan is in question or the loan has
other special or unusual characteristics which require special monitoring.
Activity in the allowance for loan losses is reflected
in Table 7 - Analysis of Allowance for Loan Losses. The recorded values of loans
and leases actually removed from the consolidated balance sheets are referred to
as charge-offs and, after netting out recoveries on previously charged-off
assets, become net charge-offs. Security Capital Corporation’s policy is to
charge-off loans, when, in management’s opinion, the loan is deemed
uncollectible, although concerted efforts are made to maximize recovery.
Table 7 - Allowance for Loan Losses
(in thousands)
| |
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
Balance at Beginning of Year |
3,598 |
|
3,665 |
|
3,455 |
|
3,039 |
|
2,920 |
Loans Charged Off |
|
|
|
|
|
|
|
|
|
| Commercial,
Financial & Agricultural |
250 |
|
242 |
|
146 |
|
75 |
|
58 |
| Real Estate -
Construction & Development |
20 |
|
6 |
|
4 |
|
0 |
|
|
| Real Estate -
Mortgage |
313 |
|
225 |
|
69 |
|
75 |
|
121 |
| Installment Loans
to Individuals |
971 |
|
655 |
|
167 |
|
584 |
|
666 |
| Other |
63 |
|
|
|
324 |
|
4 |
|
21 |
| Total Charge-Offs |
1,617 |
|
1,128 |
|
710 |
|
738 |
|
866 |
Charge-Off Recovered: |
|
|
|
|
|
|
|
|
|
| Commercial,
Financial & Agricultural |
23 |
|
2 |
|
36 |
|
8 |
|
18 |
| Real Estate -
Construction & Development |
|
|
|
|
26 |
|
6 |
|
2 |
| Real Estate
Mortgage |
49 |
|
24 |
|
|
|
39 |
|
6 |
| Installment Loans
to Individuals |
383 |
|
398 |
|
104 |
|
423 |
|
254 |
| Other |
23 |
|
|
|
208 |
|
6 |
|
4 |
| Total Recoveries |
478 |
|
424 |
|
374 |
|
482 |
|
284 |
Net Charge-offs |
1,139 |
|
704 |
|
336 |
|
256 |
|
582 |
Current Year Provision Adjustment
(1) |
1,440 |
|
637 |
|
546 |
|
672 |
|
701 |
Balance at End of Year |
3,899 |
|
3,598 |
|
3,665 |
|
3,455 |
|
3,039 |
Loans at End of Year |
294,046 |
|
230,805 |
|
200,759 |
|
187,515 |
|
170,118 |
Ratio: Allowance to Loans |
1.33% |
|
1.56% |
|
1.83% |
|
1.84% |
|
1.79% |
Average Loans |
271,323 |
|
221,309 |
|
197,814 |
|
179,295 |
|
178,263 |
Ratio: Allow. To Avg Loans |
1.44% |
|
1.63% |
|
1.85% |
|
1.93% |
|
1.74% |
Ratio: Net Charge-offs to Average Loans |
0.42% |
|
0.32% |
|
0.17% |
|
0.14% |
|
0.33% |
(1) Reserves were obtained with the
acquisition of a branch.
|
|
Nonperforming assets and relative percentages to loan
balances are presented in Table 8 - Nonperforming Assets. The level of
nonperforming loans and leases is an important element in assessing asset
quality and the relevant risk in the credit portfolio. Nonperforming loans
include non-accrual loans, restructured loans, and loans delinquent 90 days or
more. Loans are classified as non-accrual when management believes that
collection of interest is doubtful, typically when payments are past due over 90
days, unless well secured and in the process of collection. Another element
associated with asset quality is other real estate owned (OREO), which
represents properties acquired by Security Capital Corporation through loan
defaults by customers.
Table 8 - Nonperforming
Assets
(in thousands)
| |
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
| Loans: |
|
|
|
|
|
|
|
|
|
| Non-accrual |
15 |
|
172 |
|
78 |
|
590 |
|
495 |
| 90 Days+ Past Due |
786 |
|
724 |
|
629 |
|
307 |
|
333 |
Total Nonperforming Loans |
801 |
|
896 |
|
707 |
|
828 |
|
828 |
| As % of Total Loans |
0.27 |
|
0.38% |
|
0.35% |
|
0.44% |
|
0.49% |
Other Real Estate |
558 |
|
165 |
|
129 |
|
234 |
|
228 |
| As % of Total Loans |
0.19% |
|
0.07% |
|
0.06% |
|
0.12% |
|
0.13% |
Loan Loss Reserve |
3,899 |
|
3,598 |
|
3,665 |
|
3,455 |
|
2,959 |
Loan Charge-Offs |
1,617 |
|
1128 |
|
710 |
|
738 |
|
865 |
Total Loans |
297,945 |
|
234,403 |
|
204,424 |
|
187,515 |
|
170,118 |
|
The consolidated reserve for loan losses reflected
in Table 7 are the balances remaining after the charge offs for the year.
The loan portfolio contained $14 thousand in
non-accrual loans represented by one loan and an aggregate of $786 thousand of
90 days past due and over as of December 31, 2005. If the non-accrual loans had
been performing loans during the 2005 period, interest income would have shown
an addition of $2 thousand. The 90 days and over past due loans, classified as
being well-secured and capable of being collected, were not subject to a
non-accrual status and interest is accrued and recognized daily as income. The
interest income recognized in 2005 for the loans classified as 90 days and over
past due at December 31, 2005, totaled $43 thousand.
|
Part I | Part
II - 1 | Part II - 2
| Part II - 3 |
Part II - 4 |
Part II - 5 |
Part III |
Part IV >>> |
|